[JFTECH] QoQ TTM Result on 31-Dec-2010 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 30.74%
YoY- 272.05%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 10,062 10,824 11,299 11,155 9,957 8,671 7,115 25.96%
PBT 1,327 1,939 2,614 2,630 1,925 1,259 495 92.86%
Tax -131 -115 -1,070 -882 -588 -557 75 -
NP 1,196 1,824 1,544 1,748 1,337 702 570 63.82%
-
NP to SH 1,196 1,824 1,544 1,748 1,337 702 570 63.82%
-
Tax Rate 9.87% 5.93% 40.93% 33.54% 30.55% 44.24% -15.15% -
Total Cost 8,866 9,000 9,755 9,407 8,620 7,969 6,545 22.40%
-
Net Worth 27,459 25,710 25,354 24,937 25,271 2,457,546 2,455,022 -94.98%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 1,259 1,259 631 631 631 631 - -
Div Payout % 105.28% 69.03% 40.88% 36.10% 47.20% 89.90% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 27,459 25,710 25,354 24,937 25,271 2,457,546 2,455,022 -94.98%
NOSH 135,000 125,909 125,517 125,249 126,296 126,222 126,222 4.57%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 11.89% 16.85% 13.66% 15.67% 13.43% 8.10% 8.01% -
ROE 4.36% 7.09% 6.09% 7.01% 5.29% 0.03% 0.02% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.45 8.60 9.00 8.91 7.88 6.87 5.64 20.36%
EPS 0.89 1.45 1.23 1.40 1.06 0.56 0.45 57.49%
DPS 0.93 1.00 0.50 0.50 0.50 0.50 0.00 -
NAPS 0.2034 0.2042 0.202 0.1991 0.2001 19.47 19.45 -95.20%
Adjusted Per Share Value based on latest NOSH - 125,249
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.93 1.01 1.05 1.04 0.92 0.81 0.66 25.66%
EPS 0.11 0.17 0.14 0.16 0.12 0.07 0.05 69.07%
DPS 0.12 0.12 0.06 0.06 0.06 0.06 0.00 -
NAPS 0.0255 0.0239 0.0235 0.0232 0.0235 2.2826 2.2802 -94.98%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.12 0.13 0.14 0.19 0.19 0.19 0.25 -
P/RPS 1.61 1.51 1.56 2.13 2.41 2.77 4.44 -49.11%
P/EPS 13.55 8.97 11.38 13.61 17.95 34.16 55.36 -60.83%
EY 7.38 11.14 8.79 7.35 5.57 2.93 1.81 155.00%
DY 7.77 7.69 3.57 2.63 2.63 2.63 0.00 -
P/NAPS 0.59 0.64 0.69 0.95 0.95 0.01 0.01 1411.78%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 03/11/11 26/08/11 20/05/11 22/02/11 26/11/10 30/08/10 20/05/10 -
Price 0.15 0.14 0.14 0.18 0.20 0.23 0.28 -
P/RPS 2.01 1.63 1.56 2.02 2.54 3.35 4.97 -45.28%
P/EPS 16.93 9.66 11.38 12.90 18.89 41.35 62.00 -57.87%
EY 5.91 10.35 8.79 7.75 5.29 2.42 1.61 137.77%
DY 6.22 7.14 3.57 2.78 2.50 2.17 0.00 -
P/NAPS 0.74 0.69 0.69 0.90 1.00 0.01 0.01 1657.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment