[JFTECH] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 90.46%
YoY- 195.09%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 10,824 11,299 11,155 9,957 8,671 7,115 4,987 67.87%
PBT 1,939 2,614 2,630 1,925 1,259 495 -1,147 -
Tax -115 -1,070 -882 -588 -557 75 131 -
NP 1,824 1,544 1,748 1,337 702 570 -1,016 -
-
NP to SH 1,824 1,544 1,748 1,337 702 570 -1,016 -
-
Tax Rate 5.93% 40.93% 33.54% 30.55% 44.24% -15.15% - -
Total Cost 9,000 9,755 9,407 8,620 7,969 6,545 6,003 31.09%
-
Net Worth 25,710 25,354 24,937 25,271 2,457,546 2,455,022 24,428 3.47%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 1,259 631 631 631 631 - 1,256 0.15%
Div Payout % 69.03% 40.88% 36.10% 47.20% 89.90% - 0.00% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 25,710 25,354 24,937 25,271 2,457,546 2,455,022 24,428 3.47%
NOSH 125,909 125,517 125,249 126,296 126,222 126,222 128,571 -1.38%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 16.85% 13.66% 15.67% 13.43% 8.10% 8.01% -20.37% -
ROE 7.09% 6.09% 7.01% 5.29% 0.03% 0.02% -4.16% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.60 9.00 8.91 7.88 6.87 5.64 3.88 70.24%
EPS 1.45 1.23 1.40 1.06 0.56 0.45 -0.79 -
DPS 1.00 0.50 0.50 0.50 0.50 0.00 0.98 1.35%
NAPS 0.2042 0.202 0.1991 0.2001 19.47 19.45 0.19 4.93%
Adjusted Per Share Value based on latest NOSH - 126,296
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.17 1.22 1.20 1.07 0.94 0.77 0.54 67.67%
EPS 0.20 0.17 0.19 0.14 0.08 0.06 -0.11 -
DPS 0.14 0.07 0.07 0.07 0.07 0.00 0.14 0.00%
NAPS 0.0277 0.0273 0.0269 0.0273 2.6509 2.6482 0.0264 3.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.13 0.14 0.19 0.19 0.19 0.25 0.24 -
P/RPS 1.51 1.56 2.13 2.41 2.77 4.44 6.19 -61.05%
P/EPS 8.97 11.38 13.61 17.95 34.16 55.36 -30.37 -
EY 11.14 8.79 7.35 5.57 2.93 1.81 -3.29 -
DY 7.69 3.57 2.63 2.63 2.63 0.00 4.07 53.01%
P/NAPS 0.64 0.69 0.95 0.95 0.01 0.01 1.26 -36.41%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 20/05/11 22/02/11 26/11/10 30/08/10 20/05/10 11/02/10 -
Price 0.14 0.14 0.18 0.20 0.23 0.28 0.27 -
P/RPS 1.63 1.56 2.02 2.54 3.35 4.97 6.96 -62.10%
P/EPS 9.66 11.38 12.90 18.89 41.35 62.00 -34.17 -
EY 10.35 8.79 7.75 5.29 2.42 1.61 -2.93 -
DY 7.14 3.57 2.78 2.50 2.17 0.00 3.62 57.47%
P/NAPS 0.69 0.69 0.90 1.00 0.01 0.01 1.42 -38.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment