[SUNZEN] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 86.58%
YoY- 257.56%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 328,638 303,451 214,403 143,567 77,699 40,013 34,892 346.60%
PBT 2,505 4,012 5,675 3,545 1,814 -454 -2,709 -
Tax -385 -372 50 496 391 394 5 -
NP 2,120 3,640 5,725 4,041 2,205 -60 -2,704 -
-
NP to SH 2,046 3,474 5,568 3,950 2,117 -129 -2,784 -
-
Tax Rate 15.37% 9.27% -0.88% -13.99% -21.55% - - -
Total Cost 326,518 299,811 208,678 139,526 75,494 40,073 37,596 323.07%
-
Net Worth 101,008 100,837 101,966 99,716 100,486 89,722 80,616 16.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 1,456 1,456 1,456 - - - - -
Div Payout % 71.20% 41.93% 26.16% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 101,008 100,837 101,966 99,716 100,486 89,722 80,616 16.23%
NOSH 482,458 482,318 485,555 474,838 479,124 479,124 479,124 0.46%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.65% 1.20% 2.67% 2.81% 2.84% -0.15% -7.75% -
ROE 2.03% 3.45% 5.46% 3.96% 2.11% -0.14% -3.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 68.32 63.20 44.16 30.23 16.24 8.92 8.66 296.79%
EPS 0.43 0.72 1.15 0.83 0.44 -0.03 -0.69 -
DPS 0.30 0.30 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 474,838
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.88 37.75 26.67 17.86 9.67 4.98 4.34 346.62%
EPS 0.25 0.43 0.69 0.49 0.26 -0.02 -0.35 -
DPS 0.18 0.18 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1254 0.1268 0.124 0.125 0.1116 0.1003 16.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.26 0.31 0.34 0.335 0.285 0.205 0.205 -
P/RPS 0.38 0.49 0.77 1.11 1.76 2.30 2.37 -70.51%
P/EPS 61.12 42.85 29.65 40.27 64.42 -712.91 -29.68 -
EY 1.64 2.33 3.37 2.48 1.55 -0.14 -3.37 -
DY 1.15 0.97 0.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.48 1.62 1.60 1.36 1.03 1.03 13.18%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 24/11/17 25/08/17 25/05/17 28/02/17 25/11/16 -
Price 0.26 0.275 0.315 0.365 0.395 0.29 0.225 -
P/RPS 0.38 0.44 0.71 1.21 2.43 3.25 2.60 -72.28%
P/EPS 61.12 38.01 27.47 43.88 89.28 -1,008.51 -32.58 -
EY 1.64 2.63 3.64 2.28 1.12 -0.10 -3.07 -
DY 1.15 1.09 0.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.31 1.50 1.74 1.88 1.45 1.13 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment