[SUNZEN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -733.27%
YoY- -297.78%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 275,029 314,609 296,409 300,429 327,166 304,278 328,638 -11.18%
PBT -13,520 -11,905 -7,562 -6,941 958 3,916 2,505 -
Tax -864 144 151 4 39 -525 -385 71.32%
NP -14,384 -11,761 -7,411 -6,937 997 3,391 2,120 -
-
NP to SH -14,210 -11,306 -7,423 -6,871 1,085 3,154 2,046 -
-
Tax Rate - - - - -4.07% 13.41% 15.37% -
Total Cost 289,413 326,370 303,820 307,366 326,169 300,887 326,518 -7.72%
-
Net Worth 100,055 104,963 103,337 101,148 108,960 106,706 101,008 -0.62%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - 1,456 1,456 -
Div Payout % - - - - - 46.18% 71.20% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 100,055 104,963 103,337 101,148 108,960 106,706 101,008 -0.62%
NOSH 535,046 535,046 528,000 525,195 523,545 523,421 482,458 7.13%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.23% -3.74% -2.50% -2.31% 0.30% 1.11% 0.65% -
ROE -14.20% -10.77% -7.18% -6.79% 1.00% 2.96% 2.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.23 59.95 57.37 59.40 66.06 62.73 68.32 -16.37%
EPS -2.70 -2.15 -1.44 -1.36 0.22 0.65 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.19 0.20 0.20 0.20 0.22 0.22 0.21 -6.44%
Adjusted Per Share Value based on latest NOSH - 525,195
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.21 39.14 36.87 37.37 40.70 37.85 40.88 -11.18%
EPS -1.77 -1.41 -0.92 -0.85 0.13 0.39 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.18 0.18 -
NAPS 0.1245 0.1306 0.1285 0.1258 0.1355 0.1327 0.1256 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.115 0.16 0.165 0.22 0.20 0.26 -
P/RPS 0.17 0.19 0.28 0.28 0.33 0.32 0.38 -41.47%
P/EPS -3.34 -5.34 -11.14 -12.14 100.42 30.76 61.12 -
EY -29.98 -18.73 -8.98 -8.23 1.00 3.25 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 1.50 1.15 -
P/NAPS 0.47 0.58 0.80 0.83 1.00 0.91 1.24 -47.59%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 22/08/19 30/05/19 28/02/19 23/11/18 24/08/18 25/05/18 -
Price 0.13 0.09 0.11 0.175 0.19 0.215 0.26 -
P/RPS 0.25 0.15 0.19 0.29 0.29 0.34 0.38 -24.33%
P/EPS -4.82 -4.18 -7.66 -12.88 86.73 33.06 61.12 -
EY -20.76 -23.94 -13.06 -7.76 1.15 3.02 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 1.40 1.15 -
P/NAPS 0.68 0.45 0.55 0.88 0.86 0.98 1.24 -32.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment