[SUNZEN] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -465.52%
YoY- -259.74%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 40,013 34,892 33,181 32,244 32,221 33,856 36,125 7.01%
PBT -454 -2,709 -2,392 -1,892 -259 816 1,311 -
Tax 394 5 -49 -62 -88 -165 -184 -
NP -60 -2,704 -2,441 -1,954 -347 651 1,127 -
-
NP to SH -129 -2,784 -2,507 -1,968 -348 652 1,127 -
-
Tax Rate - - - - - 20.22% 14.04% -
Total Cost 40,073 37,596 35,622 34,198 32,568 33,205 34,998 9.40%
-
Net Worth 89,722 80,616 72,199 61,349 50,850 49,447 48,314 50.80%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 89,722 80,616 72,199 61,349 50,850 49,447 48,314 50.80%
NOSH 479,124 479,124 360,999 306,749 282,500 274,705 254,285 52.25%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.15% -7.75% -7.36% -6.06% -1.08% 1.92% 3.12% -
ROE -0.14% -3.45% -3.47% -3.21% -0.68% 1.32% 2.33% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.92 8.66 9.19 10.51 11.41 12.32 14.21 -26.58%
EPS -0.03 -0.69 -0.69 -0.64 -0.12 0.24 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.18 0.18 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 306,749
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.97 4.34 4.13 4.01 4.01 4.21 4.49 6.97%
EPS -0.02 -0.35 -0.31 -0.24 -0.04 0.08 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.1002 0.0898 0.0763 0.0632 0.0615 0.0601 50.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.205 0.205 0.225 0.29 0.42 0.41 0.50 -
P/RPS 2.30 2.37 2.45 2.76 3.68 3.33 3.52 -24.60%
P/EPS -712.91 -29.68 -32.40 -45.20 -340.95 172.74 112.82 -
EY -0.14 -3.37 -3.09 -2.21 -0.29 0.58 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 1.13 1.45 2.33 2.28 2.63 -46.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 25/08/16 26/05/16 25/02/16 24/11/15 28/08/15 -
Price 0.29 0.225 0.215 0.255 0.33 0.475 0.425 -
P/RPS 3.25 2.60 2.34 2.43 2.89 3.85 2.99 5.68%
P/EPS -1,008.51 -32.58 -30.96 -39.75 -267.89 200.13 95.89 -
EY -0.10 -3.07 -3.23 -2.52 -0.37 0.50 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.13 1.08 1.28 1.83 2.64 2.24 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment