[OVERSEA] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 3.24%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 51,794 54,302 55,343 55,352 55,186 57,396 58,254 -7.53%
PBT -4,684 -2,140 -2,704 -3,526 -3,691 -3,838 -3,528 20.77%
Tax -771 -708 -756 -776 -755 -867 -962 -13.70%
NP -5,455 -2,848 -3,460 -4,302 -4,446 -4,705 -4,490 13.84%
-
NP to SH -5,455 -2,848 -3,460 -4,302 -4,446 -4,684 -4,449 14.54%
-
Tax Rate - - - - - - - -
Total Cost 57,249 57,150 58,803 59,654 59,632 62,101 62,744 -5.92%
-
Net Worth 48,503 53,353 55,778 53,353 53,353 58,203 58,203 -11.43%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 48,503 53,353 55,778 53,353 53,353 58,203 58,203 -11.43%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.53% -5.24% -6.25% -7.77% -8.06% -8.20% -7.71% -
ROE -11.25% -5.34% -6.20% -8.06% -8.33% -8.05% -7.64% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 21.36 22.39 22.82 22.82 22.76 23.67 24.02 -7.51%
EPS -2.25 -1.17 -1.43 -1.77 -1.83 -1.93 -1.83 14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.22 0.22 0.24 0.24 -11.43%
Adjusted Per Share Value based on latest NOSH - 246,415
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.47 2.59 2.64 2.64 2.64 2.74 2.78 -7.57%
EPS -0.26 -0.14 -0.17 -0.21 -0.21 -0.22 -0.21 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0255 0.0266 0.0255 0.0255 0.0278 0.0278 -11.35%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.12 0.13 0.15 0.11 0.115 0.11 0.19 -
P/RPS 0.56 0.58 0.66 0.48 0.51 0.46 0.79 -20.48%
P/EPS -5.33 -11.07 -10.51 -6.20 -6.27 -5.70 -10.36 -35.76%
EY -18.74 -9.03 -9.51 -16.13 -15.94 -17.56 -9.66 55.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.65 0.50 0.52 0.46 0.79 -16.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 27/11/19 30/08/19 31/05/19 27/02/19 29/11/18 -
Price 0.20 0.135 0.13 0.145 0.13 0.13 0.125 -
P/RPS 0.94 0.60 0.57 0.64 0.57 0.55 0.52 48.34%
P/EPS -8.89 -11.50 -9.11 -8.17 -7.09 -6.73 -6.81 19.42%
EY -11.25 -8.70 -10.97 -12.23 -14.10 -14.86 -14.68 -16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.61 0.57 0.66 0.59 0.54 0.52 54.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment