[MGRC] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -19.31%
YoY- 545.54%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,854 534 5,358 13,119 20,133 26,435 28,404 -83.76%
PBT -4,797 -6,660 19,602 20,530 21,840 22,574 -3,045 35.35%
Tax -2,826 -2,826 -3,302 -3,430 -647 -676 -280 366.37%
NP -7,623 -9,486 16,300 17,100 21,193 21,898 -3,325 73.78%
-
NP to SH -7,623 -9,486 16,300 17,100 21,193 21,898 -3,325 73.78%
-
Tax Rate - - 16.85% 16.71% 2.96% 2.99% - -
Total Cost 9,477 10,020 -10,942 -3,981 -1,060 4,537 31,729 -55.28%
-
Net Worth 20,559 7,866 9,429 10,257 1,285,600 37,294 15,712 19.61%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 20,559 7,866 9,429 10,257 1,285,600 37,294 15,712 19.61%
NOSH 118,510 103,510 103,510 103,510 103,510 103,510 103,510 9.43%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -411.17% -1,776.40% 304.22% 130.35% 105.26% 82.84% -11.71% -
ROE -37.08% -120.58% 172.86% 166.70% 1.65% 58.72% -21.16% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.77 0.52 5.18 12.67 19.45 25.54 27.44 -83.88%
EPS -7.27 -9.16 15.75 16.52 20.47 21.16 -3.21 72.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1961 0.076 0.0911 0.0991 12.42 0.3603 0.1518 18.59%
Adjusted Per Share Value based on latest NOSH - 103,510
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.35 0.39 3.90 9.56 14.67 19.27 20.70 -83.77%
EPS -5.56 -6.91 11.88 12.46 15.45 15.96 -2.42 74.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1498 0.0573 0.0687 0.0748 9.3695 0.2718 0.1145 19.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.99 1.02 0.50 0.345 0.21 0.405 0.28 -
P/RPS 55.98 197.72 9.66 2.72 1.08 1.59 1.02 1340.66%
P/EPS -13.62 -11.13 3.18 2.09 1.03 1.91 -8.72 34.58%
EY -7.34 -8.98 31.49 47.88 97.50 52.24 -11.47 -25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 13.42 5.49 3.48 0.02 1.12 1.84 95.90%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 18/02/21 30/11/20 21/08/20 22/05/20 18/02/20 19/11/19 -
Price 1.35 1.23 0.58 0.525 0.36 0.205 0.30 -
P/RPS 76.34 238.42 11.20 4.14 1.85 0.80 1.09 1594.70%
P/EPS -18.57 -13.42 3.68 3.18 1.76 0.97 -9.34 58.05%
EY -5.39 -7.45 27.15 31.47 56.87 103.20 -10.71 -36.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.88 16.18 6.37 5.30 0.03 0.57 1.98 129.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment