[MGRC] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -1311.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 12,146 8,859 5,564 2,954 1,479 0 -
PBT 2,778 1,439 465 -409 47 0 -
Tax -142 -114 -82 -27 -11 0 -
NP 2,636 1,325 383 -436 36 0 -
-
NP to SH 2,636 1,325 383 -436 36 0 -
-
Tax Rate 5.11% 7.92% 17.63% - 23.40% - -
Total Cost 9,510 7,534 5,181 3,390 1,443 0 -
-
Net Worth 32,714 31,481 30,519 14,461 11,289 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 32,714 31,481 30,519 14,461 11,289 0 -
NOSH 94,195 94,200 94,137 77,377 71,999 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 21.70% 14.96% 6.88% -14.76% 2.43% 0.00% -
ROE 8.06% 4.21% 1.25% -3.01% 0.32% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.89 9.40 5.91 3.82 2.05 0.00 -
EPS 2.80 1.41 0.41 -0.56 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3473 0.3342 0.3242 0.1869 0.1568 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,377
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.90 6.49 4.08 2.16 1.08 0.00 -
EPS 1.93 0.97 0.28 -0.32 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2397 0.2307 0.2236 0.106 0.0827 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/06/11 31/03/11 30/12/10 - - - -
Price 0.725 0.70 0.895 0.00 0.00 0.00 -
P/RPS 5.62 7.44 15.14 0.00 0.00 0.00 -
P/EPS 25.91 49.77 219.98 0.00 0.00 0.00 -
EY 3.86 2.01 0.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.09 2.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/08/11 27/05/11 - - - - -
Price 0.72 0.715 0.00 0.00 0.00 0.00 -
P/RPS 5.58 7.60 0.00 0.00 0.00 0.00 -
P/EPS 25.73 50.83 0.00 0.00 0.00 0.00 -
EY 3.89 1.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment