[FOCUSP] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 16.54%
YoY- 136.17%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 179,852 170,427 150,460 170,978 162,477 159,612 168,341 4.51%
PBT 23,790 20,703 15,663 20,169 17,851 15,622 14,481 39.27%
Tax -7,245 -6,655 -5,495 -6,150 -5,822 -4,985 -4,542 36.55%
NP 16,545 14,048 10,168 14,019 12,029 10,637 9,939 40.50%
-
NP to SH 16,545 14,048 10,168 14,019 12,029 10,637 9,939 40.50%
-
Tax Rate 30.45% 32.15% 35.08% 30.49% 32.61% 31.91% 31.37% -
Total Cost 163,307 156,379 140,292 156,959 150,448 148,975 158,402 2.05%
-
Net Worth 81,443 75,767 69,761 68,276 71,510 68,309 65,096 16.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 8,249 6,599 6,599 5,270 5,270 3,941 3,941 63.70%
Div Payout % 49.86% 46.98% 64.91% 37.60% 43.82% 37.06% 39.66% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 81,443 75,767 69,761 68,276 71,510 68,309 65,096 16.12%
NOSH 329,999 329,999 329,999 329,999 329,999 220,000 220,000 31.06%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.20% 8.24% 6.76% 8.20% 7.40% 6.66% 5.90% -
ROE 20.31% 18.54% 14.58% 20.53% 16.82% 15.57% 15.27% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 54.50 51.64 45.59 51.81 49.24 72.55 85.42 -25.90%
EPS 5.01 4.26 3.08 4.25 3.65 4.84 5.04 -0.39%
DPS 2.50 2.00 2.00 1.60 1.60 1.79 2.00 16.05%
NAPS 0.2468 0.2296 0.2114 0.2069 0.2167 0.3105 0.3303 -17.67%
Adjusted Per Share Value based on latest NOSH - 329,999
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 38.93 36.89 32.57 37.01 35.17 34.55 36.44 4.50%
EPS 3.58 3.04 2.20 3.03 2.60 2.30 2.15 40.52%
DPS 1.79 1.43 1.43 1.14 1.14 0.85 0.85 64.36%
NAPS 0.1763 0.164 0.151 0.1478 0.1548 0.1479 0.1409 16.13%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.74 0.635 0.745 0.76 0.795 0.96 0.515 -
P/RPS 1.36 1.23 1.63 1.47 1.61 1.32 0.60 72.64%
P/EPS 14.76 14.92 24.18 17.89 21.81 19.86 10.21 27.88%
EY 6.78 6.70 4.14 5.59 4.59 5.04 9.79 -21.74%
DY 3.38 3.15 2.68 2.10 2.01 1.87 3.88 -8.79%
P/NAPS 3.00 2.77 3.52 3.67 3.67 3.09 1.56 54.70%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 22/02/22 24/11/21 19/08/21 27/05/21 24/02/21 25/11/20 -
Price 0.79 0.81 0.70 0.675 0.77 0.895 0.685 -
P/RPS 1.45 1.57 1.54 1.30 1.56 1.23 0.80 48.71%
P/EPS 15.76 19.03 22.72 15.89 21.12 18.51 13.58 10.44%
EY 6.35 5.26 4.40 6.29 4.73 5.40 7.36 -9.37%
DY 3.16 2.47 2.86 2.37 2.07 2.00 2.92 5.41%
P/NAPS 3.20 3.53 3.31 3.26 3.55 2.88 2.07 33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment