[FOCUSP] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 63.72%
YoY- 93.22%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 256,588 248,822 244,069 212,071 179,852 170,427 150,460 42.78%
PBT 48,274 47,859 47,050 37,603 23,790 20,703 15,663 111.92%
Tax -12,088 -12,004 -12,357 -10,516 -7,245 -6,655 -5,495 69.22%
NP 36,186 35,855 34,693 27,087 16,545 14,048 10,168 133.27%
-
NP to SH 36,186 35,855 34,693 27,087 16,545 14,048 10,168 133.27%
-
Tax Rate 25.04% 25.08% 26.26% 27.97% 30.45% 32.15% 35.08% -
Total Cost 220,402 212,967 209,376 184,984 163,307 156,379 140,292 35.17%
-
Net Worth 107,738 101,639 96,194 87,119 81,443 75,767 69,761 33.64%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 11,879 9,899 9,899 8,249 8,249 6,599 6,599 48.03%
Div Payout % 32.83% 27.61% 28.54% 30.46% 49.86% 46.98% 64.91% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 107,738 101,639 96,194 87,119 81,443 75,767 69,761 33.64%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 329,999 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.10% 14.41% 14.21% 12.77% 9.20% 8.24% 6.76% -
ROE 33.59% 35.28% 36.07% 31.09% 20.31% 18.54% 14.58% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 55.54 75.40 73.96 64.26 54.50 51.64 45.59 14.08%
EPS 7.83 10.87 10.51 8.21 5.01 4.26 3.08 86.37%
DPS 2.57 3.00 3.00 2.50 2.50 2.00 2.00 18.21%
NAPS 0.2332 0.308 0.2915 0.264 0.2468 0.2296 0.2114 6.76%
Adjusted Per Share Value based on latest NOSH - 329,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 55.54 53.86 52.83 45.90 38.93 36.89 32.57 42.77%
EPS 7.83 7.76 7.51 5.86 3.58 3.04 2.20 133.28%
DPS 2.57 2.14 2.14 1.79 1.79 1.43 1.43 47.87%
NAPS 0.2332 0.22 0.2082 0.1886 0.1763 0.164 0.151 33.64%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.21 0.865 0.735 0.755 0.74 0.635 0.745 -
P/RPS 2.18 1.15 0.99 1.17 1.36 1.23 1.63 21.41%
P/EPS 15.45 7.96 6.99 9.20 14.76 14.92 24.18 -25.83%
EY 6.47 12.56 14.30 10.87 6.78 6.70 4.14 34.70%
DY 2.13 3.47 4.08 3.31 3.38 3.15 2.68 -14.21%
P/NAPS 5.19 2.81 2.52 2.86 3.00 2.77 3.52 29.57%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 21/02/23 22/11/22 23/08/22 25/05/22 22/02/22 24/11/21 -
Price 0.76 1.31 0.73 0.795 0.79 0.81 0.70 -
P/RPS 1.37 1.74 0.99 1.24 1.45 1.57 1.54 -7.50%
P/EPS 9.70 12.06 6.94 9.69 15.76 19.03 22.72 -43.33%
EY 10.31 8.29 14.40 10.32 6.35 5.26 4.40 76.50%
DY 3.38 2.29 4.11 3.14 3.16 2.47 2.86 11.79%
P/NAPS 3.26 4.25 2.50 3.01 3.20 3.53 3.31 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment