[MMM] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -53.52%
YoY- -16.14%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 8,995 9,901 12,275 12,838 14,645 15,320 11,802 -16.54%
PBT 2,654 3,187 5,123 4,351 9,246 9,687 7,838 -51.38%
Tax -828 -1,036 -1,508 -827 -1,664 -1,456 -976 -10.37%
NP 1,826 2,151 3,615 3,524 7,582 8,231 6,862 -58.59%
-
NP to SH 1,799 2,152 3,616 3,524 7,582 8,231 6,862 -59.00%
-
Tax Rate 31.20% 32.51% 29.44% 19.01% 18.00% 15.03% 12.45% -
Total Cost 7,169 7,750 8,660 9,314 7,063 7,089 4,940 28.15%
-
Net Worth 12,856 1,279,453 1,313,696 1,148,705 1,142,479 1,102,010 977,489 -94.41%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 12,856 1,279,453 1,313,696 1,148,705 1,142,479 1,102,010 977,489 -94.41%
NOSH 311,302 311,302 311,302 311,302 311,302 311,302 311,302 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.30% 21.73% 29.45% 27.45% 51.77% 53.73% 58.14% -
ROE 13.99% 0.17% 0.28% 0.31% 0.66% 0.75% 0.70% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.89 3.18 3.94 4.12 4.70 4.92 3.79 -16.52%
EPS 0.58 0.69 1.16 1.13 2.44 2.64 2.20 -58.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 4.11 4.22 3.69 3.67 3.54 3.14 -94.41%
Adjusted Per Share Value based on latest NOSH - 311,302
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.95 3.25 4.02 4.21 4.80 5.02 3.87 -16.53%
EPS 0.59 0.71 1.19 1.16 2.49 2.70 2.25 -58.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 4.1949 4.3072 3.7662 3.7458 3.6131 3.2049 -94.40%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.115 0.125 0.135 0.15 0.165 0.175 0.15 -
P/RPS 3.98 3.93 3.42 3.64 3.51 3.56 3.96 0.33%
P/EPS 19.90 18.08 11.62 13.25 6.77 6.62 6.80 104.46%
EY 5.03 5.53 8.60 7.55 14.76 15.11 14.70 -51.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 0.03 0.03 0.04 0.04 0.05 0.05 1353.18%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 30/08/23 31/05/23 27/02/23 29/11/22 26/08/22 30/05/22 -
Price 0.11 0.125 0.14 0.15 0.175 0.21 0.155 -
P/RPS 3.81 3.93 3.55 3.64 3.72 4.27 4.09 -4.61%
P/EPS 19.03 18.08 12.05 13.25 7.19 7.94 7.03 94.11%
EY 5.25 5.53 8.30 7.55 13.92 12.59 14.22 -48.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.03 0.03 0.04 0.05 0.06 0.05 1311.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment