[HHHCORP] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -0.6%
YoY- -176.46%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 42,039 36,176 37,295 41,489 42,376 47,766 51,062 -12.16%
PBT 3,466 -492 -1,453 -1,348 -1,269 1,860 3,187 5.75%
Tax -528 -270 155 -848 -920 -1,229 -1,311 -45.49%
NP 2,938 -762 -1,298 -2,196 -2,189 631 1,876 34.89%
-
NP to SH 2,363 -1,287 -1,905 -2,196 -2,183 642 1,887 16.19%
-
Tax Rate 15.23% - - - - 66.08% 41.14% -
Total Cost 39,101 36,938 38,593 43,685 44,565 47,135 49,186 -14.19%
-
Net Worth 65,837 65,837 62,545 62,580 62,732 66,034 66,106 -0.27%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 65,837 65,837 62,545 62,580 62,732 66,034 66,106 -0.27%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.99% -2.11% -3.48% -5.29% -5.17% 1.32% 3.67% -
ROE 3.59% -1.95% -3.05% -3.51% -3.48% 0.97% 2.85% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.77 10.99 11.33 12.60 12.83 14.47 15.45 -11.93%
EPS 0.72 -0.39 -0.58 -0.67 -0.66 0.19 0.57 16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.19 0.19 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.81 9.30 9.59 10.67 10.90 12.28 13.13 -12.16%
EPS 0.61 -0.33 -0.49 -0.56 -0.56 0.17 0.49 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.1693 0.1608 0.1609 0.1613 0.1698 0.17 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.135 0.12 0.115 0.10 0.095 0.055 0.105 -
P/RPS 1.06 1.09 1.02 0.79 0.74 0.38 0.68 34.47%
P/EPS 18.81 -30.69 -19.87 -15.00 -14.37 28.29 18.39 1.51%
EY 5.32 -3.26 -5.03 -6.67 -6.96 3.54 5.44 -1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.61 0.53 0.50 0.28 0.53 18.09%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 24/05/21 23/02/21 23/11/20 24/08/20 28/05/20 28/02/20 -
Price 0.165 0.115 0.15 0.115 0.115 0.09 0.09 -
P/RPS 1.29 1.05 1.32 0.91 0.90 0.62 0.58 70.47%
P/EPS 22.99 -29.41 -25.92 -17.25 -17.39 46.29 15.76 28.65%
EY 4.35 -3.40 -3.86 -5.80 -5.75 2.16 6.34 -22.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.58 0.79 0.61 0.61 0.45 0.45 50.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment