[WIDAD] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
13-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -19.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 20,047 19,160 16,323 15,965 12,185 64.52%
PBT -1,985 323 299 3,780 4,153 -147.79%
Tax -926 -1,024 -709 -482 -233 297.42%
NP -2,911 -701 -410 3,298 3,920 -174.26%
-
NP to SH -2,919 -591 -300 3,266 4,038 -172.28%
-
Tax Rate - 317.03% 237.12% 12.75% 5.61% -
Total Cost 22,958 19,861 16,733 12,667 8,265 177.77%
-
Net Worth 13,986 16,936 14,620 12,939 14,088 -0.72%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 13,986 16,936 14,620 12,939 14,088 -0.72%
NOSH 93,243 105,853 97,470 90,487 100,630 -7.34%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -14.52% -3.66% -2.51% 20.66% 32.17% -
ROE -20.87% -3.49% -2.05% 25.24% 28.66% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.50 18.10 16.75 17.64 12.11 77.53%
EPS -3.13 -0.56 -0.31 3.61 4.01 -178.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.15 0.143 0.14 7.14%
Adjusted Per Share Value based on latest NOSH - 90,487
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.66 0.63 0.53 0.52 0.40 64.99%
EPS -0.10 -0.02 -0.01 0.11 0.13 -176.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0055 0.0048 0.0042 0.0046 0.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/12/11 30/09/11 30/06/11 - - -
Price 0.17 0.145 0.27 0.00 0.00 -
P/RPS 0.79 0.80 1.61 0.00 0.00 -
P/EPS -5.43 -25.97 -87.72 0.00 0.00 -
EY -18.41 -3.85 -1.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.91 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/02/12 - - - - -
Price 0.17 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 -
P/EPS -5.43 0.00 0.00 0.00 0.00 -
EY -18.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment