[WIDAD] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
05-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -109.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 20,924 20,047 19,160 16,323 15,965 12,185 54.15%
PBT -2,315 -1,985 323 299 3,780 4,153 -
Tax -890 -926 -1,024 -709 -482 -233 192.33%
NP -3,205 -2,911 -701 -410 3,298 3,920 -
-
NP to SH -3,063 -2,919 -591 -300 3,266 4,038 -
-
Tax Rate - - 317.03% 237.12% 12.75% 5.61% -
Total Cost 24,129 22,958 19,861 16,733 12,667 8,265 135.74%
-
Net Worth 84,000 13,986 16,936 14,620 12,939 14,088 317.52%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 84,000 13,986 16,936 14,620 12,939 14,088 317.52%
NOSH 600,000 93,243 105,853 97,470 90,487 100,630 317.52%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -15.32% -14.52% -3.66% -2.51% 20.66% 32.17% -
ROE -3.65% -20.87% -3.49% -2.05% 25.24% 28.66% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.49 21.50 18.10 16.75 17.64 12.11 -63.05%
EPS -0.51 -3.13 -0.56 -0.31 3.61 4.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.16 0.15 0.143 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 97,470
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.68 0.65 0.62 0.53 0.52 0.39 56.04%
EPS -0.10 -0.09 -0.02 -0.01 0.11 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.0045 0.0055 0.0047 0.0042 0.0045 320.86%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 - - -
Price 0.20 0.17 0.145 0.27 0.00 0.00 -
P/RPS 5.74 0.79 0.80 1.61 0.00 0.00 -
P/EPS -39.18 -5.43 -25.97 -87.72 0.00 0.00 -
EY -2.55 -18.41 -3.85 -1.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.13 0.91 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/05/12 29/02/12 - - - - -
Price 0.185 0.17 0.00 0.00 0.00 0.00 -
P/RPS 5.30 0.79 0.00 0.00 0.00 0.00 -
P/EPS -36.24 -5.43 0.00 0.00 0.00 0.00 -
EY -2.76 -18.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment