[KANGER] QoQ TTM Result on 31-Mar-2022

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -10.11%
YoY- -279.0%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 140,574 187,799 233,613 222,721 124,719 74,524 14,554 351.66%
PBT -44,004 -116,160 -157,285 -163,018 -148,364 -95,311 -51,088 -9.44%
Tax -101 -419 -948 -948 -856 -538 -9 399.04%
NP -44,105 -116,579 -158,233 -163,966 -149,220 -95,849 -51,097 -9.32%
-
NP to SH -45,684 -118,851 -158,888 -164,086 -149,019 -96,306 -51,046 -7.11%
-
Tax Rate - - - - - - - -
Total Cost 184,679 304,378 391,846 386,687 273,939 170,373 65,651 98.89%
-
Net Worth 209,317 211,931 219,104 220,144 252,285 341,207 280,817 -17.74%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 209,317 211,931 219,104 220,144 252,285 341,207 280,817 -17.74%
NOSH 645,013 603,064 603,064 597,931 5,979,312 5,592,260 2,749,920 -61.86%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -31.37% -62.08% -67.73% -73.62% -119.64% -128.61% -351.09% -
ROE -21.83% -56.08% -72.52% -74.54% -59.07% -28.23% -18.18% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.83 42.16 52.74 50.59 2.83 1.69 0.53 1357.90%
EPS -9.69 -26.68 -35.87 -37.27 -3.38 -2.19 -1.87 198.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4442 0.4758 0.4946 0.50 0.0573 0.0775 0.1028 164.58%
Adjusted Per Share Value based on latest NOSH - 597,931
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.90 21.25 26.43 25.20 14.11 8.43 1.65 350.97%
EPS -5.17 -13.45 -17.98 -18.56 -16.86 -10.90 -5.78 -7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2368 0.2398 0.2479 0.2491 0.2854 0.386 0.3177 -17.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.04 0.04 0.045 0.085 0.02 0.05 0.055 -
P/RPS 0.13 0.09 0.09 0.17 0.71 2.95 10.32 -94.54%
P/EPS -0.41 -0.15 -0.13 -0.23 -0.59 -2.29 -2.94 -73.01%
EY -242.37 -667.07 -797.04 -438.44 -169.23 -43.75 -33.98 269.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.08 0.09 0.17 0.35 0.65 0.54 -69.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/02/23 24/02/23 31/05/22 28/03/22 30/11/21 28/09/21 -
Price 0.04 0.04 0.04 0.05 0.085 0.035 0.05 -
P/RPS 0.13 0.09 0.08 0.10 3.00 2.07 9.38 -94.18%
P/EPS -0.41 -0.15 -0.11 -0.13 -2.51 -1.60 -2.68 -71.29%
EY -242.37 -667.07 -896.67 -745.36 -39.82 -62.50 -37.37 246.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.08 0.08 0.10 1.48 0.45 0.49 -67.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment