[KANGER] QoQ TTM Result on 30-Sep-2022

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 25.2%
YoY- -23.41%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 55,457 63,635 140,574 187,799 233,613 222,721 124,719 -41.82%
PBT -10,525 -11,352 -44,004 -116,160 -157,285 -163,018 -148,364 -82.94%
Tax 392 0 -101 -419 -948 -948 -856 -
NP -10,133 -11,352 -44,105 -116,579 -158,233 -163,966 -149,220 -83.43%
-
NP to SH -12,735 -14,244 -45,684 -118,851 -158,888 -164,086 -149,019 -80.68%
-
Tax Rate - - - - - - - -
Total Cost 65,590 74,987 184,679 304,378 391,846 386,687 273,939 -61.54%
-
Net Worth 218,469 217,222 209,317 211,931 219,104 220,144 252,285 -9.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 218,469 217,222 209,317 211,931 219,104 220,144 252,285 -9.17%
NOSH 649,868 649,868 645,013 603,064 603,064 597,931 5,979,312 -77.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -18.27% -17.84% -31.37% -62.08% -67.73% -73.62% -119.64% -
ROE -5.83% -6.56% -21.83% -56.08% -72.52% -74.54% -59.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.17 12.93 29.83 42.16 52.74 50.59 2.83 150.38%
EPS -2.57 -2.90 -9.69 -26.68 -35.87 -37.27 -3.38 -16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4402 0.4415 0.4442 0.4758 0.4946 0.50 0.0573 290.79%
Adjusted Per Share Value based on latest NOSH - 603,064
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.27 7.20 15.90 21.25 26.43 25.20 14.11 -41.85%
EPS -1.44 -1.61 -5.17 -13.45 -17.98 -18.56 -16.86 -80.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2472 0.2458 0.2368 0.2398 0.2479 0.2491 0.2854 -9.15%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.035 0.035 0.04 0.04 0.045 0.085 0.02 -
P/RPS 0.31 0.27 0.13 0.09 0.09 0.17 0.71 -42.53%
P/EPS -1.36 -1.21 -0.41 -0.15 -0.13 -0.23 -0.59 74.76%
EY -73.31 -82.72 -242.37 -667.07 -797.04 -438.44 -169.23 -42.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.08 0.09 0.17 0.35 -62.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 27/02/23 24/02/23 24/02/23 31/05/22 28/03/22 -
Price 0.035 0.035 0.04 0.04 0.04 0.05 0.085 -
P/RPS 0.31 0.27 0.13 0.09 0.08 0.10 3.00 -78.07%
P/EPS -1.36 -1.21 -0.41 -0.15 -0.11 -0.13 -2.51 -33.61%
EY -73.31 -82.72 -242.37 -667.07 -896.67 -745.36 -39.82 50.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.08 0.08 0.10 1.48 -85.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment