[PLABS] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -0.79%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 168,507 161,633 162,223 170,261 175,222 183,185 160,904 3.12%
PBT 3,994 4,529 7,246 8,320 8,355 8,417 6,699 -29.18%
Tax -349 -501 -2,189 -2,510 -2,459 -2,411 -1,619 -64.08%
NP 3,645 4,028 5,057 5,810 5,896 6,006 5,080 -19.86%
-
NP to SH 3,200 3,602 4,775 5,507 5,551 5,656 4,730 -22.95%
-
Tax Rate 8.74% 11.06% 30.21% 30.17% 29.43% 28.64% 24.17% -
Total Cost 164,862 157,605 157,166 164,451 169,326 177,179 155,824 3.83%
-
Net Worth 75,215 74,362 73,674 74,500 73,647 72,408 70,729 4.18%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 75,215 74,362 73,674 74,500 73,647 72,408 70,729 4.18%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.16% 2.49% 3.12% 3.41% 3.36% 3.28% 3.16% -
ROE 4.25% 4.84% 6.48% 7.39% 7.54% 7.81% 6.69% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 61.23 58.73 58.94 61.86 63.67 66.56 58.47 3.12%
EPS 1.16 1.31 1.74 2.00 2.02 2.06 1.72 -23.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2733 0.2702 0.2677 0.2707 0.2676 0.2631 0.257 4.18%
Adjusted Per Share Value based on latest NOSH - 275,213
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 61.51 59.01 59.22 62.16 63.97 66.87 58.74 3.12%
EPS 1.17 1.31 1.74 2.01 2.03 2.06 1.73 -22.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2746 0.2715 0.269 0.272 0.2689 0.2643 0.2582 4.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.185 0.195 0.18 0.20 0.195 0.22 0.245 -
P/RPS 0.30 0.33 0.31 0.32 0.31 0.33 0.42 -20.11%
P/EPS 15.91 14.90 10.37 10.00 9.67 10.70 14.26 7.57%
EY 6.29 6.71 9.64 10.00 10.34 9.34 7.01 -6.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.67 0.74 0.73 0.84 0.95 -19.99%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.18 0.195 0.19 0.20 0.195 0.205 0.215 -
P/RPS 0.29 0.33 0.32 0.32 0.31 0.31 0.37 -15.00%
P/EPS 15.48 14.90 10.95 10.00 9.67 9.98 12.51 15.27%
EY 6.46 6.71 9.13 10.00 10.34 10.03 7.99 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.71 0.74 0.73 0.78 0.84 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment