[PLABS] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1.09%
YoY- -0.15%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 95,829 89,669 86,628 83,577 80,480 80,428 76,556 16.13%
PBT 5,598 5,659 5,649 5,212 5,039 5,463 5,150 5.71%
Tax -2,106 -1,884 -2,063 -1,877 -1,598 -1,687 -1,532 23.60%
NP 3,492 3,775 3,586 3,335 3,441 3,776 3,618 -2.33%
-
NP to SH 3,492 3,775 3,586 3,335 3,299 3,636 3,479 0.24%
-
Tax Rate 37.62% 33.29% 36.52% 36.01% 31.71% 30.88% 29.75% -
Total Cost 92,337 85,894 83,042 80,242 77,039 76,652 72,938 17.00%
-
Net Worth 44,580 42,632 39,977 39,436 40,415 39,005 37,575 12.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 1,447 1,447 - - 1,381 1,381 1,381 3.15%
Div Payout % 41.45% 38.35% - - 41.87% 37.99% 39.70% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 44,580 42,632 39,977 39,436 40,415 39,005 37,575 12.05%
NOSH 214,739 214,739 205,116 206,800 207,580 206,923 203,548 3.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.64% 4.21% 4.14% 3.99% 4.28% 4.69% 4.73% -
ROE 7.83% 8.85% 8.97% 8.46% 8.16% 9.32% 9.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 44.63 42.68 42.23 40.41 38.77 38.87 37.61 12.07%
EPS 1.63 1.80 1.75 1.61 1.59 1.76 1.71 -3.14%
DPS 0.67 0.69 0.00 0.00 0.67 0.67 0.68 -0.98%
NAPS 0.2076 0.2029 0.1949 0.1907 0.1947 0.1885 0.1846 8.13%
Adjusted Per Share Value based on latest NOSH - 206,800
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.98 32.73 31.62 30.51 29.38 29.36 27.95 16.11%
EPS 1.27 1.38 1.31 1.22 1.20 1.33 1.27 0.00%
DPS 0.53 0.53 0.00 0.00 0.50 0.50 0.50 3.95%
NAPS 0.1627 0.1556 0.1459 0.144 0.1475 0.1424 0.1372 12.02%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.325 0.32 0.28 0.24 0.225 0.245 0.25 -
P/RPS 0.73 0.75 0.66 0.59 0.58 0.63 0.66 6.94%
P/EPS 19.99 17.81 16.02 14.88 14.16 13.94 14.63 23.11%
EY 5.00 5.61 6.24 6.72 7.06 7.17 6.84 -18.83%
DY 2.07 2.15 0.00 0.00 2.96 2.72 2.71 -16.42%
P/NAPS 1.57 1.58 1.44 1.26 1.16 1.30 1.35 10.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 31/05/17 28/02/17 30/11/16 29/08/16 30/05/16 -
Price 0.29 0.335 0.32 0.24 0.23 0.23 0.25 -
P/RPS 0.65 0.78 0.76 0.59 0.59 0.59 0.66 -1.01%
P/EPS 17.83 18.65 18.30 14.88 14.47 13.09 14.63 14.08%
EY 5.61 5.36 5.46 6.72 6.91 7.64 6.84 -12.36%
DY 2.32 2.06 0.00 0.00 2.89 2.90 2.71 -9.83%
P/NAPS 1.40 1.65 1.64 1.26 1.18 1.22 1.35 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment