[PLABS] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -8.21%
YoY- -0.15%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 97,466 92,308 92,436 83,577 81,130 80,124 80,232 13.83%
PBT 5,590 4,914 5,032 5,212 5,080 4,026 3,284 42.51%
Tax -1,792 -1,224 -1,504 -1,877 -1,446 -1,150 -760 77.06%
NP 3,798 3,690 3,528 3,335 3,633 2,876 2,524 31.28%
-
NP to SH 3,798 3,690 3,528 3,335 3,633 2,876 2,524 31.28%
-
Tax Rate 32.06% 24.91% 29.89% 36.01% 28.46% 28.56% 23.14% -
Total Cost 93,668 88,618 88,908 80,242 77,497 77,248 77,708 13.24%
-
Net Worth 44,580 42,632 39,977 39,436 40,193 38,723 37,575 12.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 44,580 42,632 39,977 39,436 40,193 38,723 37,575 12.05%
NOSH 214,739 214,739 205,116 206,800 206,439 205,428 203,548 3.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.90% 4.00% 3.82% 3.99% 4.48% 3.59% 3.15% -
ROE 8.52% 8.66% 8.83% 8.46% 9.04% 7.43% 6.72% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.39 43.93 45.07 40.41 39.30 39.00 39.42 9.84%
EPS 1.80 1.78 1.72 1.61 1.76 1.40 1.24 28.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2076 0.2029 0.1949 0.1907 0.1947 0.1885 0.1846 8.13%
Adjusted Per Share Value based on latest NOSH - 206,800
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 35.41 33.54 33.59 30.37 29.48 29.11 29.15 13.83%
EPS 1.38 1.34 1.28 1.21 1.32 1.05 0.92 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.1549 0.1453 0.1433 0.146 0.1407 0.1365 12.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.325 0.32 0.28 0.24 0.225 0.245 0.25 -
P/RPS 0.72 0.73 0.62 0.59 0.57 0.63 0.63 9.30%
P/EPS 18.37 18.22 16.28 14.88 12.78 17.50 20.16 -6.00%
EY 5.44 5.49 6.14 6.72 7.82 5.71 4.96 6.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.58 1.44 1.26 1.16 1.30 1.35 10.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 31/05/17 28/02/17 30/11/16 29/08/16 30/05/16 -
Price 0.29 0.335 0.32 0.24 0.23 0.23 0.25 -
P/RPS 0.64 0.76 0.71 0.59 0.59 0.59 0.63 1.05%
P/EPS 16.39 19.08 18.60 14.88 13.07 16.43 20.16 -12.88%
EY 6.10 5.24 5.38 6.72 7.65 6.09 4.96 14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.65 1.64 1.26 1.18 1.22 1.35 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment