[HHRG] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -118.48%
YoY- -523.05%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 60,954 63,304 78,439 89,153 99,956 108,782 116,341 -34.93%
PBT -40,852 -45,476 -42,541 -21,869 -10,190 -3,286 -2,947 474.30%
Tax -6 -38 66 24 189 650 827 -
NP -40,858 -45,514 -42,475 -21,845 -10,001 -2,636 -2,120 614.96%
-
NP to SH -40,890 -45,442 -42,433 -21,813 -9,984 -2,664 -2,149 608.90%
-
Tax Rate - - - - - - - -
Total Cost 101,812 108,818 120,914 110,998 109,957 111,418 118,461 -9.57%
-
Net Worth 3,231 3,225 3,531 55,010 69,951 76,742 76,403 -87.79%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 3,231 3,225 3,531 55,010 69,951 76,742 76,403 -87.79%
NOSH 37,352 33,957 33,957 339,570 339,570 339,570 339,570 -76.95%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -67.03% -71.90% -54.15% -24.50% -10.01% -2.42% -1.82% -
ROE -1,265.24% -1,408.65% -1,201.55% -39.65% -14.27% -3.47% -2.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 165.97 186.42 231.00 26.25 29.44 32.04 34.26 185.48%
EPS -111.34 -133.82 -124.96 -6.42 -2.94 -0.78 -0.63 3019.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.095 0.104 0.162 0.206 0.226 0.225 -46.42%
Adjusted Per Share Value based on latest NOSH - 339,570
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.37 6.62 8.20 9.32 10.45 11.38 12.17 -34.97%
EPS -4.28 -4.75 -4.44 -2.28 -1.04 -0.28 -0.22 619.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0034 0.0037 0.0575 0.0732 0.0803 0.0799 -87.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.33 0.395 0.18 0.035 0.13 0.125 0.115 -
P/RPS 0.20 0.21 0.08 0.13 0.44 0.39 0.34 -29.72%
P/EPS -0.30 -0.30 -0.14 -0.54 -4.42 -15.93 -18.17 -93.46%
EY -337.40 -338.79 -694.23 -183.53 -22.62 -6.28 -5.50 1443.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.16 1.73 0.22 0.63 0.55 0.51 276.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/06/20 28/02/20 19/11/19 19/08/19 14/05/19 -
Price 0.27 0.40 0.355 0.35 0.06 0.155 0.12 -
P/RPS 0.16 0.21 0.15 1.33 0.20 0.48 0.35 -40.57%
P/EPS -0.24 -0.30 -0.28 -5.45 -2.04 -19.76 -18.96 -94.52%
EY -412.37 -334.56 -352.00 -18.35 -49.00 -5.06 -5.27 1714.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 4.21 3.41 2.16 0.29 0.69 0.53 221.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment