[PASUKGB] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -10.05%
YoY- -246.96%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 74,117 74,755 78,480 92,724 95,312 108,715 112,749 -24.33%
PBT -19,744 -18,059 -13,345 -9,193 -3,878 -12,282 -8,738 71.93%
Tax -180 -76 -1,664 -1,643 -1,644 -1,644 -734 -60.72%
NP -19,924 -18,135 -15,009 -10,836 -5,522 -13,926 -9,472 63.94%
-
NP to SH -18,611 -16,911 -14,399 -10,632 -5,364 -13,712 -9,827 52.89%
-
Tax Rate - - - - - - - -
Total Cost 94,041 92,890 93,489 103,560 100,834 122,641 122,221 -15.99%
-
Net Worth 108,603 135,275 146,707 152,423 154,328 1,385,806 164,349 -24.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 108,603 135,275 146,707 152,423 154,328 1,385,806 164,349 -24.07%
NOSH 152,962 190,529 190,529 190,529 190,529 190,529 1,905,292 -81.30%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -26.88% -24.26% -19.12% -11.69% -5.79% -12.81% -8.40% -
ROE -17.14% -12.50% -9.81% -6.98% -3.48% -0.99% -5.98% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 48.45 39.24 41.19 48.67 50.02 6.51 6.86 266.80%
EPS -12.17 -8.88 -7.56 -5.58 -2.82 -0.82 -0.60 639.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.77 0.80 0.81 0.83 0.10 268.09%
Adjusted Per Share Value based on latest NOSH - 152,962
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 48.45 48.87 51.31 60.62 62.31 71.07 73.71 -24.34%
EPS -12.17 -11.06 -9.41 -6.95 -3.51 -8.96 -6.42 52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.8844 0.9591 0.9965 1.0089 9.0598 1.0744 -24.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.17 0.18 0.15 0.155 0.155 0.165 0.01 -
P/RPS 0.35 0.46 0.36 0.32 0.31 2.53 0.15 75.64%
P/EPS -1.40 -2.03 -1.98 -2.78 -5.51 -20.09 -1.67 -11.06%
EY -71.57 -49.31 -50.38 -36.00 -18.16 -4.98 -59.79 12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.19 0.19 0.19 0.20 0.10 78.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 28/05/24 28/02/24 29/11/23 05/09/23 30/05/23 -
Price 0.145 0.15 0.155 0.165 0.13 0.16 0.15 -
P/RPS 0.30 0.38 0.38 0.34 0.26 2.46 2.19 -73.32%
P/EPS -1.19 -1.69 -2.05 -2.96 -4.62 -19.48 -25.09 -86.82%
EY -83.91 -59.17 -48.76 -33.82 -21.66 -5.13 -3.99 657.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.20 0.21 0.16 0.19 1.50 -73.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment