[PTRANS] QoQ TTM Result on 30-Jun-2016 [#2]

Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 97,589 70,781 43,299 18,530 0 -
PBT 28,259 19,769 10,980 3,506 0 -
Tax -4,740 -2,441 -1,547 -687 0 -
NP 23,519 17,328 9,433 2,819 0 -
-
NP to SH 23,332 17,188 9,361 2,784 0 -
-
Tax Rate 16.77% 12.35% 14.09% 19.59% - -
Total Cost 74,070 53,453 33,866 15,711 0 -
-
Net Worth 204,587 150,229 0 129,177 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,632 1,283 - - - -
Div Payout % 15.57% 7.47% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 204,587 150,229 0 129,177 0 -
NOSH 1,142,948 1,142,950 897,948 695,999 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 24.10% 24.48% 21.79% 15.21% 0.00% -
ROE 11.40% 11.44% 0.00% 2.16% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.54 8.27 4.82 2.66 0.00 -
EPS 2.04 2.01 1.04 0.40 0.00 -
DPS 0.32 0.15 0.00 0.00 0.00 -
NAPS 0.179 0.1756 0.00 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 695,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.68 6.30 3.85 1.65 0.00 -
EPS 2.08 1.53 0.83 0.25 0.00 -
DPS 0.32 0.11 0.00 0.00 0.00 -
NAPS 0.182 0.1336 0.00 0.1149 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/03/17 30/12/16 - - - -
Price 0.26 0.16 0.00 0.00 0.00 -
P/RPS 3.05 1.93 0.00 0.00 0.00 -
P/EPS 12.74 7.96 0.00 0.00 0.00 -
EY 7.85 12.56 0.00 0.00 0.00 -
DY 1.22 0.94 0.00 0.00 0.00 -
P/NAPS 1.45 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 25/05/17 - - - - -
Price 0.285 0.00 0.00 0.00 0.00 -
P/RPS 3.34 0.00 0.00 0.00 0.00 -
P/EPS 13.96 0.00 0.00 0.00 0.00 -
EY 7.16 0.00 0.00 0.00 0.00 -
DY 1.12 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment