[PTRANS] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 35.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 106,766 109,002 107,279 97,589 70,781 43,299 18,530 220.37%
PBT 30,482 33,995 33,775 28,259 19,769 10,980 3,506 321.15%
Tax -1,467 -5,450 -5,319 -4,740 -2,441 -1,547 -687 65.59%
NP 29,015 28,545 28,456 23,519 17,328 9,433 2,819 371.16%
-
NP to SH 28,831 28,342 28,265 23,332 17,188 9,361 2,784 373.09%
-
Tax Rate 4.81% 16.03% 15.75% 16.77% 12.35% 14.09% 19.59% -
Total Cost 77,751 80,457 78,823 74,070 53,453 33,866 15,711 189.55%
-
Net Worth 219,279 212,676 209,388 204,587 150,229 0 129,177 42.16%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,281 8,281 6,490 3,632 1,283 - - -
Div Payout % 28.73% 29.22% 22.96% 15.57% 7.47% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 219,279 212,676 209,388 204,587 150,229 0 129,177 42.16%
NOSH 1,257,399 1,255,471 1,142,948 1,142,948 1,142,950 897,948 695,999 48.17%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.18% 26.19% 26.53% 24.10% 24.48% 21.79% 15.21% -
ROE 13.15% 13.33% 13.50% 11.40% 11.44% 0.00% 2.16% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.49 8.68 9.39 8.54 8.27 4.82 2.66 116.32%
EPS 2.29 2.26 2.47 2.04 2.01 1.04 0.40 219.00%
DPS 0.66 0.66 0.57 0.32 0.15 0.00 0.00 -
NAPS 0.1744 0.1694 0.1832 0.179 0.1756 0.00 0.1856 -4.05%
Adjusted Per Share Value based on latest NOSH - 1,142,948
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.50 9.70 9.54 8.68 6.30 3.85 1.65 220.21%
EPS 2.56 2.52 2.51 2.08 1.53 0.83 0.25 369.56%
DPS 0.74 0.74 0.58 0.32 0.11 0.00 0.00 -
NAPS 0.195 0.1892 0.1863 0.182 0.1336 0.00 0.1149 42.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - - -
Price 0.28 0.29 0.315 0.26 0.16 0.00 0.00 -
P/RPS 3.30 3.34 3.36 3.05 1.93 0.00 0.00 -
P/EPS 12.21 12.85 12.74 12.74 7.96 0.00 0.00 -
EY 8.19 7.78 7.85 7.85 12.56 0.00 0.00 -
DY 2.35 2.27 1.80 1.22 0.94 0.00 0.00 -
P/NAPS 1.61 1.71 1.72 1.45 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 27/11/17 24/08/17 25/05/17 - - - -
Price 0.305 0.295 0.32 0.285 0.00 0.00 0.00 -
P/RPS 3.59 3.40 3.41 3.34 0.00 0.00 0.00 -
P/EPS 13.30 13.07 12.94 13.96 0.00 0.00 0.00 -
EY 7.52 7.65 7.73 7.16 0.00 0.00 0.00 -
DY 2.16 2.24 1.77 1.12 0.00 0.00 0.00 -
P/NAPS 1.75 1.74 1.75 1.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment