[PTRANS] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 107,232 90,180 83,597 75,858 0 74,123 0 -
PBT 33,732 25,268 21,972 18,010 0 19,251 0 -
Tax -9,196 -3,543 -3,532 -3,578 0 -62 0 -
NP 24,536 21,725 18,440 14,432 0 19,189 0 -
-
NP to SH 24,348 21,567 18,320 14,326 0 19,082 0 -
-
Tax Rate 27.26% 14.02% 16.08% 19.87% - 0.32% - -
Total Cost 82,696 68,455 65,157 61,426 0 54,934 0 -
-
Net Worth 204,587 150,229 157,859 130,338 0 103,646 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 9,143 4,106 5,746 - - 2,900 - -
Div Payout % 37.55% 19.04% 31.37% - - 15.20% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 204,587 150,229 157,859 130,338 0 103,646 0 -
NOSH 1,142,948 1,142,950 897,948 702,254 580,000 580,000 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 22.88% 24.09% 22.06% 19.03% 0.00% 25.89% 0.00% -
ROE 11.90% 14.36% 11.61% 10.99% 0.00% 18.41% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.38 10.54 9.31 10.80 0.00 12.78 0.00 -
EPS 2.16 2.23 2.05 2.04 0.00 3.29 0.00 -
DPS 0.80 0.48 0.64 0.00 0.00 0.50 0.00 -
NAPS 0.179 0.1756 0.1758 0.1856 0.00 0.1787 0.00 -
Adjusted Per Share Value based on latest NOSH - 695,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.54 8.02 7.44 6.75 0.00 6.59 0.00 -
EPS 2.17 1.92 1.63 1.27 0.00 1.70 0.00 -
DPS 0.81 0.37 0.51 0.00 0.00 0.26 0.00 -
NAPS 0.182 0.1336 0.1404 0.1159 0.00 0.0922 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 - - - - - -
Price 0.26 0.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.77 1.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.20 6.35 0.00 0.00 0.00 0.00 0.00 -
EY 8.19 15.76 0.00 0.00 0.00 0.00 0.00 -
DY 3.08 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 17/11/16 30/09/16 - - - -
Price 0.285 0.165 0.16 0.00 0.00 0.00 0.00 -
P/RPS 3.04 1.57 1.72 0.00 0.00 0.00 0.00 -
P/EPS 13.38 6.55 7.84 0.00 0.00 0.00 0.00 -
EY 7.47 15.28 12.75 0.00 0.00 0.00 0.00 -
DY 2.81 2.91 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.94 0.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment