[HLT] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 46.99%
YoY- 19.23%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 144,432 155,922 164,313 145,228 129,590 97,474 59,475 80.37%
PBT 3,544 -13,234 -15,282 -13,858 -25,675 -10,378 -13,680 -
Tax 468 65 60 5 0 0 0 -
NP 4,012 -13,169 -15,222 -13,853 -25,675 -10,378 -13,680 -
-
NP to SH 4,689 -12,956 -14,672 -13,538 -25,537 -9,915 -13,391 -
-
Tax Rate -13.21% - - - - - - -
Total Cost 140,420 169,091 179,535 159,081 155,265 107,852 73,155 54.26%
-
Net Worth 51,197 56,317 51,197 51,197 71,676 81,916 77,257 -23.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 2,645 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 51,197 56,317 51,197 51,197 71,676 81,916 77,257 -23.93%
NOSH 511,977 511,977 511,977 511,977 511,977 511,977 511,977 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.78% -8.45% -9.26% -9.54% -19.81% -10.65% -23.00% -
ROE 9.16% -23.01% -28.66% -26.44% -35.63% -12.10% -17.33% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.21 30.45 32.09 28.37 25.31 19.04 13.09 66.61%
EPS 0.92 -2.53 -2.87 -2.64 -4.99 -1.94 -2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.58 -
NAPS 0.10 0.11 0.10 0.10 0.14 0.16 0.17 -29.72%
Adjusted Per Share Value based on latest NOSH - 511,977
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.19 19.63 20.69 18.29 16.32 12.27 7.49 80.38%
EPS 0.59 -1.63 -1.85 -1.70 -3.22 -1.25 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
NAPS 0.0645 0.0709 0.0645 0.0645 0.0903 0.1032 0.0973 -23.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.18 0.20 0.15 0.13 0.205 0.235 0.235 -
P/RPS 0.64 0.66 0.47 0.46 0.81 1.23 1.80 -49.71%
P/EPS 19.65 -7.90 -5.23 -4.92 -4.11 -12.13 -7.98 -
EY 5.09 -12.65 -19.11 -20.34 -24.33 -8.24 -12.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.48 -
P/NAPS 1.80 1.82 1.50 1.30 1.46 1.47 1.38 19.32%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 18/11/19 30/08/19 30/05/19 28/02/19 19/11/18 24/08/18 -
Price 0.21 0.19 0.22 0.15 0.155 0.22 0.265 -
P/RPS 0.74 0.62 0.69 0.53 0.61 1.16 2.02 -48.70%
P/EPS 22.93 -7.51 -7.68 -5.67 -3.11 -11.36 -8.99 -
EY 4.36 -13.32 -13.03 -17.63 -32.18 -8.80 -11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.20 -
P/NAPS 2.10 1.73 2.20 1.50 1.11 1.38 1.56 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment