[HLT] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 105.0%
YoY- 111.9%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 29,883 113,155 26,132 31,848 16,210 9,558 0 -
PBT -443 29,468 2,174 1,094 -10,723 -197 0 -
Tax -695 -7,394 -150 5 0 -9 0 -
NP -1,138 22,074 2,024 1,099 -10,723 -206 0 -
-
NP to SH -1,122 12,137 2,600 1,276 -10,723 -206 0 -
-
Tax Rate - 25.09% 6.90% -0.46% - - - -
Total Cost 31,021 91,081 24,108 30,749 26,933 9,764 0 -
-
Net Worth 170,114 117,218 56,078 51,197 21,392 51,904 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 170,114 117,218 56,078 51,197 21,392 51,904 0 -
NOSH 736,393 616,941 509,803 511,977 398,183 263,921 224,288 21.90%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -3.81% 19.51% 7.75% 3.45% -66.15% -2.16% 0.00% -
ROE -0.66% 10.35% 4.64% 2.49% -50.13% -0.40% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.22 18.34 5.13 6.22 6.06 3.68 0.00 -
EPS -0.16 1.97 0.51 0.25 -4.01 -0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.19 0.11 0.10 0.08 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,977
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.76 14.25 3.29 4.01 2.04 1.20 0.00 -
EPS -0.14 1.53 0.33 0.16 -1.35 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2142 0.1476 0.0706 0.0645 0.0269 0.0654 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.31 0.80 0.18 0.13 0.235 0.48 0.00 -
P/RPS 7.35 4.36 3.51 2.09 3.88 13.03 0.00 -
P/EPS -195.84 40.67 35.29 52.16 -5.86 -604.71 0.00 -
EY -0.51 2.46 2.83 1.92 -17.06 -0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 4.21 1.64 1.30 2.94 2.40 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 31/05/21 22/06/20 30/05/19 31/05/18 19/05/17 - -
Price 0.285 0.98 0.71 0.15 0.235 0.46 0.00 -
P/RPS 6.76 5.34 13.85 2.41 3.88 12.49 0.00 -
P/EPS -180.05 49.81 139.22 60.19 -5.86 -579.52 0.00 -
EY -0.56 2.01 0.72 1.66 -17.06 -0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 5.16 6.45 1.50 2.94 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment