[MATANG] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[MATANG] MATANG BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 31.69%
YoY- 401.01%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 10,184 11,308 11,844 11,583 11,327 10,449 9,671 3.49%
PBT 4,091 4,900 5,878 6,233 5,080 3,492 2,580 35.86%
Tax -1,336 -1,656 -1,789 -2,260 -2,063 -1,497 -1,325 0.55%
NP 2,755 3,244 4,089 3,973 3,017 1,995 1,255 68.66%
-
NP to SH 2,755 3,244 4,089 3,973 3,017 1,995 1,255 68.66%
-
Tax Rate 32.66% 33.80% 30.44% 36.26% 40.61% 42.87% 51.36% -
Total Cost 7,429 8,064 7,755 7,610 8,310 8,454 8,416 -7.95%
-
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 181,000 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,620 3,620 3,620 - - - - -
Div Payout % 131.40% 111.59% 88.53% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 181,000 0.00%
NOSH 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 27.05% 28.69% 34.52% 34.30% 26.64% 19.09% 12.98% -
ROE 1.52% 1.79% 2.26% 2.20% 1.67% 1.10% 0.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.56 0.62 0.65 0.64 0.63 0.58 0.53 3.72%
EPS 0.15 0.18 0.23 0.22 0.17 0.11 0.07 65.98%
DPS 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 1,810,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.43 0.47 0.50 0.48 0.47 0.44 0.40 4.92%
EPS 0.12 0.14 0.17 0.17 0.13 0.08 0.05 78.97%
DPS 0.15 0.15 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.07 0.08 0.07 0.085 0.095 0.10 0.105 -
P/RPS 12.44 12.81 10.70 13.28 15.18 17.32 19.65 -26.20%
P/EPS 45.99 44.64 30.99 38.72 56.99 90.73 151.43 -54.71%
EY 2.17 2.24 3.23 2.58 1.75 1.10 0.66 120.63%
DY 2.86 2.50 2.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.70 0.85 0.95 1.00 1.05 -23.62%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 29/01/19 27/11/18 27/08/18 30/04/18 12/02/18 23/11/17 24/08/17 -
Price 0.07 0.075 0.08 0.075 0.095 0.105 0.105 -
P/RPS 12.44 12.00 12.23 11.72 15.18 18.19 19.65 -26.20%
P/EPS 45.99 41.85 35.41 34.17 56.99 95.26 151.43 -54.71%
EY 2.17 2.39 2.82 2.93 1.75 1.05 0.66 120.63%
DY 2.86 2.67 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.80 0.75 0.95 1.05 1.05 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment