[RGTECH] QoQ TTM Result on 30-Sep-2018 [#3]

Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 48.27%
YoY--%
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 59,367 61,888 61,876 47,526 32,580 13,808 0 -
PBT 3,554 4,629 4,179 3,960 2,680 275 0 -
Tax -674 -1,277 -1,166 -1,048 -716 -86 0 -
NP 2,880 3,352 3,013 2,912 1,964 189 0 -
-
NP to SH 2,856 3,393 3,013 2,912 1,964 189 0 -
-
Tax Rate 18.96% 27.59% 27.90% 26.46% 26.72% 31.27% - -
Total Cost 56,487 58,536 58,863 44,614 30,616 13,619 0 -
-
Net Worth 60,450 59,190 58,664 58,559 29,307 26,459 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 60,450 59,190 58,664 58,559 29,307 26,459 0 -
NOSH 525,200 525,200 525,200 525,200 397,120 377,999 0 -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.85% 5.42% 4.87% 6.13% 6.03% 1.37% 0.00% -
ROE 4.72% 5.73% 5.14% 4.97% 6.70% 0.71% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.30 11.78 11.78 9.05 8.20 3.65 0.00 -
EPS 0.54 0.65 0.57 0.55 0.49 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.1127 0.1117 0.1115 0.0738 0.07 0.0689 40.92%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.20 11.67 11.67 8.96 6.14 2.60 0.00 -
EPS 0.54 0.64 0.57 0.55 0.37 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.1116 0.1106 0.1104 0.0553 0.0499 0.0689 40.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 - - - -
Price 0.21 0.235 0.24 0.32 0.00 0.00 0.00 -
P/RPS 1.86 1.99 2.04 3.54 0.00 0.00 0.00 -
P/EPS 38.62 36.38 41.83 57.71 0.00 0.00 0.00 -
EY 2.59 2.75 2.39 1.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.09 2.15 2.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 24/05/19 27/02/19 - - - - -
Price 0.255 0.215 0.245 0.00 0.00 0.00 0.00 -
P/RPS 2.26 1.82 2.08 0.00 0.00 0.00 0.00 -
P/EPS 46.89 33.28 42.71 0.00 0.00 0.00 0.00 -
EY 2.13 3.00 2.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.91 2.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment