[SMETRIC] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 112.9%
YoY- 112.87%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 50,477 41,448 35,837 33,324 29,576 29,885 29,298 43.66%
PBT 1,983 211 2,348 1,446 -1,772 -745 -1,065 -
Tax -1,261 -1,116 -965 -1,165 -1,048 -1,034 -905 24.72%
NP 722 -905 1,383 281 -2,820 -1,779 -1,970 -
-
NP to SH 803 -823 1,467 355 -2,751 -1,708 -1,923 -
-
Tax Rate 63.59% 528.91% 41.10% 80.57% - - - -
Total Cost 49,755 42,353 34,454 33,043 32,396 31,664 31,268 36.25%
-
Net Worth 41,260 40,989 43,007 41,911 40,240 40,586 41,220 0.06%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 41,260 40,989 43,007 41,911 40,240 40,586 41,220 0.06%
NOSH 577,066 577,066 577,066 577,066 577,066 576,506 576,506 0.06%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.43% -2.18% 3.86% 0.84% -9.53% -5.95% -6.72% -
ROE 1.95% -2.01% 3.41% 0.85% -6.84% -4.21% -4.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.75 7.19 6.22 5.78 5.13 5.18 5.08 43.64%
EPS 0.14 -0.14 0.25 0.06 -0.48 -0.30 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0711 0.0746 0.0727 0.0698 0.0704 0.0715 0.00%
Adjusted Per Share Value based on latest NOSH - 577,066
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.75 7.18 6.21 5.77 5.13 5.18 5.08 43.64%
EPS 0.14 -0.14 0.25 0.06 -0.48 -0.30 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.071 0.0745 0.0726 0.0697 0.0703 0.0714 0.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.175 0.145 0.16 0.12 0.115 0.10 0.075 -
P/RPS 2.00 2.02 2.57 2.08 2.24 1.93 1.48 22.20%
P/EPS 125.76 -101.57 62.88 194.88 -24.10 -33.75 -22.48 -
EY 0.80 -0.98 1.59 0.51 -4.15 -2.96 -4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.04 2.14 1.65 1.65 1.42 1.05 75.83%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 27/11/23 25/08/23 26/05/23 28/02/23 29/11/22 -
Price 0.225 0.145 0.155 0.15 0.09 0.125 0.09 -
P/RPS 2.57 2.02 2.49 2.60 1.75 2.41 1.77 28.19%
P/EPS 161.69 -101.57 60.91 243.59 -18.86 -42.19 -26.98 -
EY 0.62 -0.98 1.64 0.41 -5.30 -2.37 -3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 2.04 2.08 2.06 1.29 1.78 1.26 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment