[NADIBHD] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 43.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 304,538 318,355 247,336 178,446 89,277 0 -
PBT 36,497 41,637 31,790 22,048 14,400 0 -
Tax -10,205 -12,708 -9,913 -6,580 -3,844 0 -
NP 26,292 28,929 21,877 15,468 10,556 0 -
-
NP to SH 25,548 28,303 21,382 15,204 10,624 0 -
-
Tax Rate 27.96% 30.52% 31.18% 29.84% 26.69% - -
Total Cost 278,246 289,426 225,459 162,978 78,721 0 -
-
Net Worth 436,739 429,209 426,549 380,060 373,930 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 3,765 3,765 - - - - -
Div Payout % 14.74% 13.30% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 436,739 429,209 426,549 380,060 373,930 0 -
NOSH 753,000 753,000 753,000 613,000 613,000 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.63% 9.09% 8.85% 8.67% 11.82% 0.00% -
ROE 5.85% 6.59% 5.01% 4.00% 2.84% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 40.44 42.28 33.05 29.11 14.56 0.00 -
EPS 3.39 3.76 2.86 2.48 1.73 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.57 0.62 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 613,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 40.13 41.95 32.59 23.51 11.76 0.00 -
EPS 3.37 3.73 2.82 2.00 1.40 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.5755 0.5655 0.562 0.5008 0.4927 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/09/19 28/06/19 29/03/19 - - - -
Price 0.24 0.255 0.26 0.00 0.00 0.00 -
P/RPS 0.59 0.60 0.79 0.00 0.00 0.00 -
P/EPS 7.07 6.78 9.10 0.00 0.00 0.00 -
EY 14.14 14.74 10.99 0.00 0.00 0.00 -
DY 2.08 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/11/19 26/08/19 - - - - -
Price 0.29 0.255 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.60 0.00 0.00 0.00 0.00 -
P/EPS 8.55 6.78 0.00 0.00 0.00 0.00 -
EY 11.70 14.74 0.00 0.00 0.00 0.00 -
DY 1.72 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment