[KHJB] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -4.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 96,760 101,373 101,186 101,210 98,910 97,687 -0.76%
PBT 12,513 13,465 13,481 13,838 14,583 15,109 -14.00%
Tax -3,756 -4,055 -4,157 -3,753 -3,991 -3,996 -4.83%
NP 8,757 9,410 9,324 10,085 10,592 11,113 -17.36%
-
NP to SH 8,757 9,410 9,324 10,085 10,592 11,113 -17.36%
-
Tax Rate 30.02% 30.12% 30.84% 27.12% 27.37% 26.45% -
Total Cost 88,003 91,963 91,862 91,125 88,318 86,574 1.31%
-
Net Worth 77,253 75,962 73,074 43,198 40,249 38,894 73.20%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 5,320 5,320 1,520 1,520 - - -
Div Payout % 60.75% 56.54% 16.30% 15.07% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 77,253 75,962 73,074 43,198 40,249 38,894 73.20%
NOSH 380,000 380,000 380,000 304,000 304,000 305,054 19.22%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.05% 9.28% 9.21% 9.96% 10.71% 11.38% -
ROE 11.34% 12.39% 12.76% 23.35% 26.32% 28.57% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.46 26.68 26.63 33.29 32.54 32.02 -16.76%
EPS 2.30 2.48 2.45 3.32 3.48 3.64 -30.75%
DPS 1.40 1.40 0.40 0.50 0.00 0.00 -
NAPS 0.2033 0.1999 0.1923 0.1421 0.1324 0.1275 45.27%
Adjusted Per Share Value based on latest NOSH - 304,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.46 26.68 26.63 26.63 26.03 25.71 -0.77%
EPS 2.30 2.48 2.45 2.65 2.79 2.92 -17.39%
DPS 1.40 1.40 0.40 0.40 0.00 0.00 -
NAPS 0.2033 0.1999 0.1923 0.1137 0.1059 0.1024 73.14%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 31/03/20 31/12/19 30/09/19 12/04/19 - - -
Price 0.195 0.275 0.295 0.255 0.00 0.00 -
P/RPS 0.77 1.03 1.11 0.77 0.00 0.00 -
P/EPS 8.46 11.11 12.02 7.69 0.00 0.00 -
EY 11.82 9.00 8.32 13.01 0.00 0.00 -
DY 7.18 5.09 1.36 1.96 0.00 0.00 -
P/NAPS 0.96 1.38 1.53 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 27/02/20 - - - - -
Price 0.205 0.255 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.96 0.00 0.00 0.00 0.00 -
P/EPS 8.90 10.30 0.00 0.00 0.00 0.00 -
EY 11.24 9.71 0.00 0.00 0.00 0.00 -
DY 6.83 5.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment