[KHJB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 101,186 101,210 98,910 97,687 4.81%
PBT 13,481 13,838 14,583 15,109 -14.13%
Tax -4,157 -3,753 -3,991 -3,996 5.42%
NP 9,324 10,085 10,592 11,113 -20.91%
-
NP to SH 9,324 10,085 10,592 11,113 -20.91%
-
Tax Rate 30.84% 27.12% 27.37% 26.45% -
Total Cost 91,862 91,125 88,318 86,574 8.24%
-
Net Worth 73,074 43,198 40,249 38,894 132.36%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 1,520 1,520 - - -
Div Payout % 16.30% 15.07% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 73,074 43,198 40,249 38,894 132.36%
NOSH 380,000 304,000 304,000 305,054 34.14%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.21% 9.96% 10.71% 11.38% -
ROE 12.76% 23.35% 26.32% 28.57% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.63 33.29 32.54 32.02 -21.84%
EPS 2.45 3.32 3.48 3.64 -41.09%
DPS 0.40 0.50 0.00 0.00 -
NAPS 0.1923 0.1421 0.1324 0.1275 73.22%
Adjusted Per Share Value based on latest NOSH - 305,054
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.63 26.63 26.03 25.71 4.81%
EPS 2.45 2.65 2.79 2.92 -20.91%
DPS 0.40 0.40 0.00 0.00 -
NAPS 0.1923 0.1137 0.1059 0.1024 132.22%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/09/19 12/04/19 - - -
Price 0.295 0.255 0.00 0.00 -
P/RPS 1.11 0.77 0.00 0.00 -
P/EPS 12.02 7.69 0.00 0.00 -
EY 8.32 13.01 0.00 0.00 -
DY 1.36 1.96 0.00 0.00 -
P/NAPS 1.53 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment