[KHJB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -4.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 101,373 101,186 101,210 98,910 97,687 3.77%
PBT 13,465 13,481 13,838 14,583 15,109 -10.88%
Tax -4,055 -4,157 -3,753 -3,991 -3,996 1.47%
NP 9,410 9,324 10,085 10,592 11,113 -15.32%
-
NP to SH 9,410 9,324 10,085 10,592 11,113 -15.32%
-
Tax Rate 30.12% 30.84% 27.12% 27.37% 26.45% -
Total Cost 91,963 91,862 91,125 88,318 86,574 6.22%
-
Net Worth 75,962 73,074 43,198 40,249 38,894 95.30%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 5,320 1,520 1,520 - - -
Div Payout % 56.54% 16.30% 15.07% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 75,962 73,074 43,198 40,249 38,894 95.30%
NOSH 380,000 380,000 304,000 304,000 305,054 24.56%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.28% 9.21% 9.96% 10.71% 11.38% -
ROE 12.39% 12.76% 23.35% 26.32% 28.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.68 26.63 33.29 32.54 32.02 -16.67%
EPS 2.48 2.45 3.32 3.48 3.64 -31.86%
DPS 1.40 0.40 0.50 0.00 0.00 -
NAPS 0.1999 0.1923 0.1421 0.1324 0.1275 56.78%
Adjusted Per Share Value based on latest NOSH - 304,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.74 26.69 26.70 26.09 25.77 3.76%
EPS 2.48 2.46 2.66 2.79 2.93 -15.35%
DPS 1.40 0.40 0.40 0.00 0.00 -
NAPS 0.2004 0.1928 0.114 0.1062 0.1026 95.32%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 31/12/19 30/09/19 12/04/19 - - -
Price 0.275 0.295 0.255 0.00 0.00 -
P/RPS 1.03 1.11 0.77 0.00 0.00 -
P/EPS 11.11 12.02 7.69 0.00 0.00 -
EY 9.00 8.32 13.01 0.00 0.00 -
DY 5.09 1.36 1.96 0.00 0.00 -
P/NAPS 1.38 1.53 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/02/20 - - - - -
Price 0.255 0.00 0.00 0.00 0.00 -
P/RPS 0.96 0.00 0.00 0.00 0.00 -
P/EPS 10.30 0.00 0.00 0.00 0.00 -
EY 9.71 0.00 0.00 0.00 0.00 -
DY 5.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment