[TASHIN] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -85.29%
YoY- -183.06%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 273,009 239,145 229,009 215,158 236,753 238,179 173,895 35.04%
PBT 27,519 12,019 997 -4,902 -2,267 1,492 4,050 258.32%
Tax -6,741 -2,751 -312 494 -112 -1,094 -1,531 168.39%
NP 20,778 9,268 685 -4,408 -2,379 398 2,519 307.71%
-
NP to SH 20,778 9,268 685 -4,408 -2,379 398 2,519 307.71%
-
Tax Rate 24.50% 22.89% 31.29% - - 73.32% 37.80% -
Total Cost 252,231 229,877 228,324 219,566 239,132 237,781 171,376 29.35%
-
Net Worth 209,394 198,924 191,945 188,455 188,455 188,455 191,945 5.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 209,394 198,924 191,945 188,455 188,455 188,455 191,945 5.96%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.61% 3.88% 0.30% -2.05% -1.00% 0.17% 1.45% -
ROE 9.92% 4.66% 0.36% -2.34% -1.26% 0.21% 1.31% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 78.23 68.52 65.62 61.65 67.84 68.25 49.83 35.04%
EPS 5.95 2.66 0.20 -1.26 -0.68 0.11 0.72 308.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.55 0.54 0.54 0.54 0.55 5.96%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 78.00 68.33 65.43 61.47 67.64 68.05 49.68 35.04%
EPS 5.94 2.65 0.20 -1.26 -0.68 0.11 0.72 307.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5983 0.5684 0.5484 0.5384 0.5384 0.5384 0.5484 5.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.425 0.415 0.21 0.19 0.135 0.285 0.265 -
P/RPS 0.54 0.61 0.32 0.31 0.20 0.42 0.53 1.25%
P/EPS 7.14 15.63 106.99 -15.04 -19.80 249.91 36.71 -66.39%
EY 14.01 6.40 0.93 -6.65 -5.05 0.40 2.72 197.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.38 0.35 0.25 0.53 0.48 29.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 03/05/21 19/02/21 18/11/20 19/08/20 15/06/20 20/02/20 - -
Price 0.805 0.40 0.23 0.21 0.165 0.25 0.00 -
P/RPS 1.03 0.58 0.35 0.34 0.24 0.37 0.00 -
P/EPS 13.52 15.06 117.18 -16.63 -24.20 219.22 0.00 -
EY 7.40 6.64 0.85 -6.01 -4.13 0.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.70 0.42 0.39 0.31 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment