[ECOMATE] QoQ TTM Result on 31-May-2021 [#1]

Stock
[ECOMATE] ECOMATE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOMATE's Result
ECOMATE's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 58,716 40,923 25,248 18,794 358.62%
PBT 8,571 4,283 1,340 3,148 281.58%
Tax -1,479 -1,069 -750 -750 147.90%
NP 7,092 3,214 590 2,398 326.20%
-
NP to SH 7,092 3,214 590 2,398 326.20%
-
Tax Rate 17.26% 24.96% 55.97% 23.82% -
Total Cost 51,624 37,709 24,658 16,396 363.42%
-
Net Worth 35,000 31,500 12,039 0 -
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 35,000 31,500 12,039 0 -
NOSH 350,000 350,000 301,000 299,749 23.02%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 12.08% 7.85% 2.34% 12.76% -
ROE 20.26% 10.20% 4.90% 0.00% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 16.78 11.69 8.39 6.27 272.90%
EPS 2.03 0.92 0.20 0.80 247.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,749
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 16.42 11.45 7.06 5.26 358.13%
EPS 1.98 0.90 0.17 0.67 325.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.0881 0.0337 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 28/02/22 30/11/21 - - -
Price 0.455 0.495 0.00 0.00 -
P/RPS 2.71 4.23 0.00 0.00 -
P/EPS 22.45 53.90 0.00 0.00 -
EY 4.45 1.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 5.50 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment