[CNERGEN] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 77.71%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 109,408 197,674 226,968 0 -
PBT 14,106 33,590 34,434 0 -
Tax -3,468 -8,230 -8,560 0 -
NP 10,638 25,360 25,874 0 -
-
NP to SH 10,638 25,360 25,874 0 -
-
Tax Rate 24.59% 24.50% 24.86% - -
Total Cost 98,770 172,314 201,094 0 -
-
Net Worth 164,340 159,359 142,457 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 164,340 159,359 142,457 0 -
NOSH 498,000 498,000 498,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 9.72% 12.83% 11.40% 0.00% -
ROE 6.47% 15.91% 18.16% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 21.97 39.69 54.17 0.00 -
EPS 2.14 5.10 6.18 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 21.97 39.69 45.58 0.00 -
EPS 2.14 5.10 5.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.2861 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.645 0.865 0.57 0.00 -
P/RPS 2.94 2.18 1.05 0.00 -
P/EPS 30.19 16.99 9.23 0.00 -
EY 3.31 5.89 10.83 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.70 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 22/08/24 23/08/23 17/08/22 - -
Price 0.475 0.75 0.725 0.00 -
P/RPS 2.16 1.89 1.34 0.00 -
P/EPS 22.24 14.73 11.74 0.00 -
EY 4.50 6.79 8.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.34 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment