[UNITRAD] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 10.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,408,540 1,349,062 1,395,362 1,443,683 1,105,081 765,497 423,032 122.81%
PBT 11,566 11,595 20,844 32,820 29,844 27,140 13,731 -10.79%
Tax -3,526 -3,129 -5,327 -8,081 -7,390 -6,890 -3,539 -0.24%
NP 8,040 8,466 15,517 24,739 22,454 20,250 10,192 -14.61%
-
NP to SH 8,039 8,466 15,517 24,724 22,439 20,235 10,177 -14.53%
-
Tax Rate 30.49% 26.99% 25.56% 24.62% 24.76% 25.39% 25.77% -
Total Cost 1,400,500 1,340,596 1,379,845 1,418,944 1,082,627 745,247 412,840 125.60%
-
Net Worth 328,124 328,124 328,124 328,124 343,749 287,087 225,000 28.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 328,124 328,124 328,124 328,124 343,749 287,087 225,000 28.56%
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,250,000 16.02%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.57% 0.63% 1.11% 1.71% 2.03% 2.65% 2.41% -
ROE 2.45% 2.58% 4.73% 7.53% 6.53% 7.05% 4.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 90.15 86.34 89.30 92.40 70.73 58.66 33.84 92.05%
EPS 0.51 0.54 0.99 1.58 1.44 1.55 0.81 -26.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.22 0.22 0.18 10.81%
Adjusted Per Share Value based on latest NOSH - 1,562,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 86.38 82.73 85.57 88.53 67.77 46.94 25.94 122.83%
EPS 0.49 0.52 0.95 1.52 1.38 1.24 0.62 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.2012 0.2012 0.2012 0.2108 0.176 0.138 28.54%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.28 0.29 0.31 0.21 0.225 0.26 0.00 -
P/RPS 0.31 0.34 0.35 0.23 0.32 0.44 0.00 -
P/EPS 54.42 53.52 31.22 13.27 15.67 16.77 0.00 -
EY 1.84 1.87 3.20 7.53 6.38 5.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.38 1.48 1.00 1.02 1.18 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 25/08/23 30/05/23 22/02/23 - - - -
Price 0.285 0.29 0.28 0.31 0.00 0.00 0.00 -
P/RPS 0.32 0.34 0.31 0.34 0.00 0.00 0.00 -
P/EPS 55.39 53.52 28.19 19.59 0.00 0.00 0.00 -
EY 1.81 1.87 3.55 5.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 1.33 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment