[LGMS] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[LGMS] LGMS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 79.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 31,151 32,792 23,796 16,138 7,840 0 -
PBT 13,575 15,597 11,366 7,674 4,204 0 -
Tax -3,477 -4,050 -3,059 -2,116 -1,116 0 -
NP 10,098 11,547 8,307 5,558 3,088 0 -
-
NP to SH 10,098 11,547 8,307 5,558 3,088 0 -
-
Tax Rate 25.61% 25.97% 26.91% 27.57% 26.55% - -
Total Cost 21,053 21,245 15,489 10,580 4,752 0 -
-
Net Worth 79,298 76,378 69,361 63,041 31,173 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,416 5,416 - - - - -
Div Payout % 53.64% 46.91% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 79,298 76,378 69,361 63,041 31,173 0 -
NOSH 456,000 456,000 456,000 456,000 364,605 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 32.42% 35.21% 34.91% 34.44% 39.39% 0.00% -
ROE 12.73% 15.12% 11.98% 8.82% 9.91% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.83 7.87 6.04 4.35 2.15 0.00 -
EPS 2.21 2.77 2.11 1.50 0.85 0.00 -
DPS 1.19 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.1739 0.1833 0.1762 0.1701 0.0855 0.077 92.23%
Adjusted Per Share Value based on latest NOSH - 456,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.89 7.25 5.26 3.57 1.73 0.00 -
EPS 2.23 2.55 1.84 1.23 0.68 0.00 -
DPS 1.20 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1689 0.1534 0.1394 0.069 0.077 93.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 1.18 1.13 1.12 0.725 0.00 0.00 -
P/RPS 17.27 14.36 18.53 16.65 0.00 0.00 -
P/EPS 53.29 40.78 53.07 48.34 0.00 0.00 -
EY 1.88 2.45 1.88 2.07 0.00 0.00 -
DY 1.01 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 6.79 6.16 6.36 4.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/05/23 28/02/23 - - - - -
Price 1.10 1.17 0.00 0.00 0.00 0.00 -
P/RPS 16.10 14.87 0.00 0.00 0.00 0.00 -
P/EPS 49.67 42.22 0.00 0.00 0.00 0.00 -
EY 2.01 2.37 0.00 0.00 0.00 0.00 -
DY 1.08 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 6.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment