[YXPM] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
14-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -1.96%
YoY- 59.71%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 245,828 245,793 239,798 256,829 271,322 299,888 298,042 -12.06%
PBT 11,831 11,863 11,810 13,723 14,176 12,778 13,219 -7.13%
Tax -2,769 -2,807 -2,797 -3,412 -3,659 -3,759 -3,818 -19.29%
NP 9,062 9,056 9,013 10,311 10,517 9,019 9,401 -2.42%
-
NP to SH 9,062 9,056 9,013 10,311 10,517 9,019 9,401 -2.42%
-
Tax Rate 23.40% 23.66% 23.68% 24.86% 25.81% 29.42% 28.88% -
Total Cost 236,766 236,737 230,785 246,518 260,805 290,869 288,641 -12.38%
-
Net Worth 107,923 107,923 104,202 104,202 100,480 100,480 100,480 4.88%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 107,923 107,923 104,202 104,202 100,480 100,480 100,480 4.88%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.69% 3.68% 3.76% 4.01% 3.88% 3.01% 3.15% -
ROE 8.40% 8.39% 8.65% 9.90% 10.47% 8.98% 9.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 66.06 66.05 64.44 69.01 72.91 80.58 80.09 -12.05%
EPS 2.44 2.43 2.42 2.77 2.83 2.42 2.53 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 0.27 0.27 0.27 4.88%
Adjusted Per Share Value based on latest NOSH - 372,150
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 66.06 66.05 64.44 69.01 72.91 80.58 80.09 -12.05%
EPS 2.44 2.43 2.42 2.77 2.83 2.42 2.53 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 0.27 0.27 0.27 4.88%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.265 0.28 0.285 0.27 0.25 0.275 0.225 -
P/RPS 0.40 0.42 0.44 0.39 0.34 0.34 0.28 26.87%
P/EPS 10.88 11.51 11.77 9.74 8.85 11.35 8.91 14.25%
EY 9.19 8.69 8.50 10.26 11.30 8.81 11.23 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.97 1.02 0.96 0.93 1.02 0.83 6.33%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 14/05/24 26/02/24 14/11/23 22/08/23 10/05/23 16/02/23 -
Price 0.285 0.28 0.27 0.28 0.26 0.32 0.265 -
P/RPS 0.43 0.42 0.42 0.41 0.36 0.40 0.33 19.31%
P/EPS 11.70 11.51 11.15 10.11 9.20 13.20 10.49 7.55%
EY 8.54 8.69 8.97 9.90 10.87 7.57 9.53 -7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 0.96 1.00 0.96 1.19 0.98 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment