[UMC] QoQ TTM Result on 30-Apr-2023 [#3]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
07-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 11.07%
YoY- 484.21%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 49,604 48,642 45,432 40,828 37,715 25,197 13,883 133.17%
PBT 13,532 13,310 12,932 8,737 7,743 4,018 1,770 286.64%
Tax -3,415 -2,852 -2,568 -1,212 -979 -163 84 -
NP 10,117 10,458 10,364 7,525 6,764 3,855 1,854 208.99%
-
NP to SH 9,775 10,204 10,316 7,513 6,764 3,855 1,854 202.01%
-
Tax Rate 25.24% 21.43% 19.86% 13.87% 12.64% 4.06% -4.75% -
Total Cost 39,487 38,184 35,068 33,303 30,951 21,342 12,029 120.39%
-
Net Worth 67,378 64,873 63,003 59,638 57,582 56,086 52,683 17.77%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 67,378 64,873 63,003 59,638 57,582 56,086 52,683 17.77%
NOSH 373,910 373,910 373,910 373,910 373,910 373,910 373,910 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 20.40% 21.50% 22.81% 18.43% 17.93% 15.30% 13.35% -
ROE 14.51% 15.73% 16.37% 12.60% 11.75% 6.87% 3.52% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 13.27 13.01 12.15 10.92 10.09 6.74 3.71 133.34%
EPS 2.61 2.73 2.76 2.01 1.81 1.03 0.50 200.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1735 0.1685 0.1595 0.154 0.15 0.1409 17.76%
Adjusted Per Share Value based on latest NOSH - 373,910
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 13.27 13.01 12.15 10.92 10.09 6.74 3.71 133.34%
EPS 2.61 2.73 2.76 2.01 1.81 1.03 0.50 200.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1735 0.1685 0.1595 0.154 0.15 0.1409 17.76%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.63 0.73 0.705 0.815 0.76 0.645 0.49 -
P/RPS 4.75 5.61 5.80 7.46 7.53 9.57 13.20 -49.31%
P/EPS 24.10 26.75 25.55 40.56 42.01 62.56 98.82 -60.86%
EY 4.15 3.74 3.91 2.47 2.38 1.60 1.01 155.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.21 4.18 5.11 4.94 4.30 3.48 0.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 11/03/24 04/12/23 12/09/23 07/06/23 06/03/23 - - -
Price 0.66 0.755 0.82 0.75 0.855 0.00 0.00 -
P/RPS 4.98 5.80 6.75 6.87 8.48 0.00 0.00 -
P/EPS 25.25 27.67 29.72 37.33 47.26 0.00 0.00 -
EY 3.96 3.61 3.36 2.68 2.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 4.35 4.87 4.70 5.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment