[SUNVIEW] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[SUNVIEW] SUNVIEW GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -7.04%
YoY- 44.13%
Quarter Report
Latest QR
Upcoming QR
SUNVIEW's Result
SUNVIEW's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 394,760 465,925 502,350 549,591 424,215 346,993 207,378 53.65%
PBT 15,844 16,014 17,996 18,801 21,378 21,503 11,236 25.77%
Tax -6,562 -6,433 -7,391 -7,393 -8,198 -8,501 -3,878 42.04%
NP 9,282 9,581 10,605 11,408 13,180 13,002 7,358 16.76%
-
NP to SH 9,284 9,583 10,605 11,408 13,180 13,002 7,358 16.78%
-
Tax Rate 41.42% 40.17% 41.07% 39.32% 38.35% 39.53% 34.51% -
Total Cost 385,478 456,344 491,745 538,183 411,035 333,991 200,020 54.92%
-
Net Worth 35,766 137,845 80,803 53,672 88,002 102,959 80,349 -41.72%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 35,766 137,845 80,803 53,672 88,002 102,959 80,349 -41.72%
NOSH 514,800 510,538 468,000 468,000 468,000 468,000 468,000 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.35% 2.06% 2.11% 2.08% 3.11% 3.75% 3.55% -
ROE 25.96% 6.95% 13.12% 21.25% 14.98% 12.63% 9.16% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 309.04 91.26 142.99 235.51 110.87 74.14 54.20 219.50%
EPS 7.27 1.88 3.02 4.89 3.44 2.78 1.92 143.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.23 0.23 0.23 0.22 0.21 21.16%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 69.53 82.07 88.48 96.80 74.72 61.12 36.53 53.64%
EPS 1.64 1.69 1.87 2.01 2.32 2.29 1.30 16.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.2428 0.1423 0.0945 0.155 0.1814 0.1415 -41.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.745 0.65 0.74 0.795 0.91 0.785 0.54 -
P/RPS 0.24 0.71 0.52 0.34 0.82 1.06 1.00 -61.41%
P/EPS 10.25 34.63 24.51 16.26 26.42 28.26 28.08 -48.95%
EY 9.76 2.89 4.08 6.15 3.79 3.54 3.56 96.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.41 3.22 3.46 3.96 3.57 2.57 2.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 27/11/23 30/08/23 30/05/23 - -
Price 0.48 0.65 0.675 0.67 0.885 0.73 0.00 -
P/RPS 0.16 0.71 0.47 0.28 0.80 0.98 0.00 -
P/EPS 6.60 34.63 22.36 13.71 25.69 26.28 0.00 -
EY 15.14 2.89 4.47 7.30 3.89 3.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.41 2.93 2.91 3.85 3.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment