[ECA] QoQ TTM Result on 31-Oct-2023 [#4]

Stock
[ECA] ECA INTEGRATED SOLUTION BERHAD
Announcement Date
28-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- -21.43%
YoY- 74.5%
Quarter Report
Latest QR
Upcoming QR
ECA's Result
ECA's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 20,155 27,041 30,578 35,601 38,758 37,872 28,526 -20.68%
PBT -1,813 3,674 6,959 10,920 13,776 13,961 10,424 -
Tax -96 -96 -96 -96 0 -95 -95 0.70%
NP -1,909 3,578 6,863 10,824 13,776 13,866 10,329 -
-
NP to SH -1,909 3,578 6,863 10,824 13,776 13,866 10,329 -
-
Tax Rate - 2.61% 1.38% 0.88% 0.00% 0.68% 0.91% -
Total Cost 22,064 23,463 23,715 24,777 24,982 24,006 18,197 13.72%
-
Net Worth 58,499 63,694 63,694 63,528 57,750 57,750 51,975 8.20%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 58,499 63,694 63,694 63,528 57,750 57,750 51,975 8.20%
NOSH 584,999 579,040 579,040 579,040 577,500 577,500 577,500 0.86%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -9.47% 13.23% 22.44% 30.40% 35.54% 36.61% 36.21% -
ROE -3.26% 5.62% 10.77% 17.04% 23.85% 24.01% 19.87% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 3.45 4.67 5.28 6.16 6.71 6.56 4.94 -21.30%
EPS -0.33 0.62 1.19 1.87 2.39 2.40 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.10 0.10 0.09 7.28%
Adjusted Per Share Value based on latest NOSH - 579,040
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 3.48 4.67 5.28 6.14 6.69 6.54 4.92 -20.63%
EPS -0.33 0.62 1.18 1.87 2.38 2.39 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1099 0.1099 0.1096 0.0997 0.0997 0.0897 8.16%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.41 0.39 0.36 0.70 0.91 0.85 1.00 -
P/RPS 11.90 8.35 6.82 11.36 13.56 12.96 20.24 -29.84%
P/EPS -125.64 63.12 30.37 37.35 38.15 35.40 55.91 -
EY -0.80 1.58 3.29 2.68 2.62 2.82 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 3.55 3.27 6.36 9.10 8.50 11.11 -48.58%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 24/06/24 29/03/24 28/12/23 29/09/23 26/06/23 - -
Price 0.28 0.425 0.38 0.565 0.825 0.835 0.00 -
P/RPS 8.13 9.10 7.20 9.17 12.29 12.73 0.00 -
P/EPS -85.80 68.78 32.06 30.15 34.58 34.78 0.00 -
EY -1.17 1.45 3.12 3.32 2.89 2.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.86 3.45 5.14 8.25 8.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment