[EMCC] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
19-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 4.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 97,372 97,524 96,296 88,949 79,186 22.89%
PBT 23,001 21,859 27,925 26,239 25,034 -8.09%
Tax -6,389 -6,171 -5,192 -4,843 -4,472 42.72%
NP 16,612 15,688 22,733 21,396 20,562 -19.16%
-
NP to SH 16,612 15,688 22,733 21,396 20,562 -19.16%
-
Tax Rate 27.78% 28.23% 18.59% 18.46% 17.86% -
Total Cost 80,760 81,836 73,563 67,553 58,624 37.63%
-
Net Worth 222,980 165,225 153,183 135,568 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 222,980 165,225 153,183 135,568 0 -
NOSH 1,114,902 1,114,902 1,114,902 847,302 854,545 30.37%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.06% 16.09% 23.61% 24.05% 25.97% -
ROE 7.45% 9.49% 14.84% 15.78% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.73 10.62 11.32 10.50 9.27 -5.80%
EPS 1.49 1.71 2.67 2.53 2.41 -38.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 847,302
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.73 8.75 8.64 7.98 7.10 22.88%
EPS 1.49 1.41 2.04 1.92 1.84 -18.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1482 0.1374 0.1216 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/03/24 29/12/23 29/09/23 - - -
Price 0.495 0.41 0.425 0.00 0.00 -
P/RPS 5.67 3.86 3.76 0.00 0.00 -
P/EPS 33.22 23.99 15.91 0.00 0.00 -
EY 3.01 4.17 6.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.28 2.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 23/05/24 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 5.84 0.00 0.00 0.00 0.00 -
P/EPS 34.23 0.00 0.00 0.00 0.00 -
EY 2.92 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment