[PANDA] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[PANDA] PANDA ECO SYSTEM BERHAD
Announcement Date
20-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 188.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANDA's Result
PANDA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 30,377 27,706 21,292 12,969 5,461 0 -
PBT 7,941 8,167 6,560 2,562 2,312 0 -
Tax -2,428 -2,473 -2,056 -1,003 -527 0 -
NP 5,513 5,694 4,504 1,559 1,785 0 -
-
NP to SH 5,513 5,694 4,504 1,559 1,785 0 -
-
Tax Rate 30.58% 30.28% 31.34% 39.15% 22.79% - -
Total Cost 24,864 22,012 16,788 11,410 3,676 0 -
-
Net Worth 40,099 33,559 33,559 28,648 16,856 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 40,099 33,559 33,559 28,648 16,856 0 -
NOSH 668,333 671,187 671,187 671,187 561,900 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 18.15% 20.55% 21.15% 12.02% 32.69% 0.00% -
ROE 13.75% 16.97% 13.42% 5.44% 10.59% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 4.55 4.13 3.17 2.26 0.97 0.00 -
EPS 0.82 0.85 0.67 0.27 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.05 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,187
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 4.55 4.15 3.19 1.94 0.82 0.00 -
EPS 0.82 0.85 0.67 0.23 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0502 0.0502 0.0429 0.0252 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - -
Price 0.34 0.455 0.27 0.20 0.00 0.00 -
P/RPS 7.48 11.02 8.51 8.84 0.00 0.00 -
P/EPS 41.22 53.63 40.24 73.51 0.00 0.00 -
EY 2.43 1.86 2.49 1.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 9.10 5.40 4.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 29/11/24 22/08/24 - - - - -
Price 0.33 0.345 0.00 0.00 0.00 0.00 -
P/RPS 7.26 8.36 0.00 0.00 0.00 0.00 -
P/EPS 40.01 40.67 0.00 0.00 0.00 0.00 -
EY 2.50 2.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 6.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment