[AMLEX] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -41.35%
YoY- -25.0%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
TTM Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 55,277 59,821 67,011 78,141 119,368 111,897 59,079 -2.19%
PBT 445 62 3,395 10,527 18,821 15,944 5,530 -56.79%
Tax 43 495 -353 -1,803 -2,758 -1,934 -961 -
NP 488 557 3,042 8,724 16,063 14,010 4,569 -52.52%
-
NP to SH 488 557 3,042 8,724 14,874 11,632 3,380 -47.50%
-
Tax Rate -9.66% -798.39% 10.40% 17.13% 14.65% 12.13% 17.38% -
Total Cost 54,789 59,264 63,969 69,417 103,305 97,887 54,510 0.17%
-
Net Worth 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 36,811 30,833 434.58%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - 536 536 - -
Div Payout % - - - - 3.61% 4.61% - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 36,811 30,833 434.58%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 0.88% 0.93% 4.54% 11.16% 13.46% 12.52% 7.73% -
ROE 0.01% 0.01% 0.07% 0.19% 0.35% 31.60% 10.96% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 20.62 22.31 24.99 29.14 44.52 41.74 22.04 -2.19%
EPS 0.18 0.21 1.13 3.25 5.55 4.34 1.26 -47.69%
DPS 0.00 0.00 0.00 0.00 0.20 0.20 0.00 -
NAPS 17.65 16.79 16.63 16.99 15.89 0.1373 0.115 434.58%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 20.82 22.54 25.24 29.44 44.97 42.15 22.26 -2.20%
EPS 0.18 0.21 1.15 3.29 5.60 4.38 1.27 -47.83%
DPS 0.00 0.00 0.00 0.00 0.20 0.20 0.00 -
NAPS 17.8268 16.9582 16.7966 17.1602 16.0491 0.1387 0.1162 434.51%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.43 0.43 0.42 0.45 0.32 0.225 0.00 -
P/RPS 2.09 1.93 1.68 1.54 0.72 0.54 0.00 -
P/EPS 236.25 206.98 37.02 13.83 5.77 5.19 0.00 -
EY 0.42 0.48 2.70 7.23 17.34 19.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.62 0.89 0.00 -
P/NAPS 0.02 0.03 0.03 0.03 0.02 1.64 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 31/05/24 30/11/23 30/05/23 25/11/22 27/05/22 25/11/21 25/05/21 -
Price 0.40 0.43 0.39 0.46 0.39 0.225 0.215 -
P/RPS 1.94 1.93 1.56 1.58 0.88 0.54 0.98 25.53%
P/EPS 219.76 206.98 34.37 14.14 7.03 5.19 17.05 134.28%
EY 0.46 0.48 2.91 7.07 14.22 19.28 5.86 -57.14%
DY 0.00 0.00 0.00 0.00 0.51 0.89 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 1.64 1.87 -77.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment