[MFGROUP] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -121.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 74,144 70,725 74,782 74,145 112,221 -18.69%
PBT -931 -2,677 -687 100 4,529 -
Tax -863 -826 -619 -632 -2,011 -34.45%
NP -1,794 -3,503 -1,306 -532 2,518 -
-
NP to SH -1,794 -3,503 -1,306 -532 2,518 -
-
Tax Rate - - - 632.00% 44.40% -
Total Cost 75,938 74,228 76,088 74,677 109,703 -16.77%
-
Net Worth 18,623 18,623 21,150 22,142 10,589 32.56%
Dividend
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div 799 - - 948 948 -8.18%
Div Payout % 0.00% - - 0.00% 37.69% -
Equity
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 18,623 18,623 21,150 22,142 10,589 32.56%
NOSH 319,983 319,983 319,983 319,983 150,629 45.67%
Ratio Analysis
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin -2.42% -4.95% -1.75% -0.72% 2.24% -
ROE -9.63% -18.81% -6.17% -2.40% 23.78% -
Per Share
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 23.17 22.10 23.37 23.17 74.50 -44.18%
EPS -0.56 -1.09 -0.41 -0.17 1.67 -
DPS 0.25 0.00 0.00 0.30 0.63 -36.96%
NAPS 0.0582 0.0582 0.0661 0.0692 0.0703 -9.00%
Adjusted Per Share Value based on latest NOSH - 319,983
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 23.17 22.10 23.37 23.17 35.07 -18.69%
EPS -0.56 -1.09 -0.41 -0.17 0.79 -
DPS 0.25 0.00 0.00 0.30 0.30 -8.70%
NAPS 0.0582 0.0582 0.0661 0.0692 0.0331 32.55%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.00 0.235 0.235 0.235 0.22 -
P/RPS 0.00 1.06 1.01 1.01 0.30 -
P/EPS 0.00 -21.47 -57.58 -141.35 13.16 -
EY 0.00 -4.66 -1.74 -0.71 7.60 -
DY 0.00 0.00 0.00 1.26 2.86 -
P/NAPS 0.00 4.04 3.56 3.40 3.13 -
Price Multiplier on Announcement Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/05/21 30/11/20 30/06/20 28/11/19 28/11/19 -
Price 0.235 0.235 0.235 0.235 0.235 -
P/RPS 1.01 1.06 1.01 1.01 0.32 77.51%
P/EPS -41.92 -21.47 -57.58 -141.35 14.06 -
EY -2.39 -4.66 -1.74 -0.71 7.11 -
DY 1.06 0.00 0.00 1.26 2.68 -37.06%
P/NAPS 4.04 4.04 3.56 3.40 3.34 9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment