[MFGROUP] QoQ TTM Result on 31-Aug-2022 [#1]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -811.54%
YoY- -144.72%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
TTM Result
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
Revenue 108,324 77,888 70,438 33,896 67,834 33,938 73,511 22.40%
PBT 3,812 2,513 1,534 -434 883 1,316 2,425 26.59%
Tax -717 -105 -293 -121 -805 -684 -1,052 -18.11%
NP 3,095 2,408 1,241 -555 78 632 1,373 52.77%
-
NP to SH 3,095 2,408 1,241 -555 78 632 1,373 52.77%
-
Tax Rate 18.81% 4.18% 19.10% - 91.17% 51.98% 43.38% -
Total Cost 105,229 75,480 69,197 34,451 67,756 33,306 72,138 21.75%
-
Net Worth 23,422 21,086 20,478 0 18,687 19,230 19,230 10.83%
Dividend
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
Div - - - - - - 799 -
Div Payout % - - - - - - 58.26% -
Equity
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
Net Worth 23,422 21,086 20,478 0 18,687 19,230 19,230 10.83%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
NP Margin 2.86% 3.09% 1.76% -1.64% 0.11% 1.86% 1.87% -
ROE 13.21% 11.42% 6.06% 0.00% 0.42% 3.29% 7.14% -
Per Share
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
RPS 33.85 24.34 22.01 10.59 21.20 10.61 22.97 22.40%
EPS 0.97 0.75 0.39 -0.17 0.02 0.20 0.43 52.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.0732 0.0659 0.064 0.00 0.0584 0.0601 0.0601 10.82%
Adjusted Per Share Value based on latest NOSH - 319,983
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
RPS 33.85 24.34 22.01 10.59 21.20 10.61 22.97 22.40%
EPS 0.97 0.75 0.39 -0.17 0.02 0.20 0.43 52.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.0732 0.0659 0.064 0.00 0.0584 0.0601 0.0601 10.82%
Price Multiplier on Financial Quarter End Date
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
Date 30/08/23 28/02/23 30/09/22 30/08/22 31/03/22 28/02/22 30/09/21 -
Price 0.24 0.24 0.24 0.24 0.235 0.235 0.235 -
P/RPS 0.71 0.99 1.09 2.27 1.11 2.22 1.02 -17.21%
P/EPS 24.81 31.89 61.88 -138.37 964.05 118.98 54.77 -33.82%
EY 4.03 3.14 1.62 -0.72 0.10 0.84 1.83 50.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
P/NAPS 3.28 3.64 3.75 0.00 4.02 3.91 3.91 -8.75%
Price Multiplier on Announcement Date
31/08/23 28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 CAGR
Date 27/10/23 20/04/23 25/11/22 - 30/05/22 - 29/11/21 -
Price 0.24 0.24 0.24 0.00 0.235 0.00 0.235 -
P/RPS 0.71 0.99 1.09 0.00 1.11 0.00 1.02 -17.21%
P/EPS 24.81 31.89 61.88 0.00 964.05 0.00 54.77 -33.82%
EY 4.03 3.14 1.62 0.00 0.10 0.00 1.83 50.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
P/NAPS 3.28 3.64 3.75 0.00 4.02 0.00 3.91 -8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment