[CRG] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[CRG] CARLO RINO GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CRG's Result
CRG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue 184,733 203,111 234,876 122,498 31.34%
PBT 17,158 13,785 16,585 8,497 59.41%
Tax -6,812 -6,443 -7,419 -4,156 38.80%
NP 10,346 7,342 9,166 4,341 77.95%
-
NP to SH 10,346 7,342 9,166 4,341 77.95%
-
Tax Rate 39.70% 46.74% 44.73% 48.91% -
Total Cost 174,387 195,769 225,710 118,157 29.47%
-
Net Worth 74,807 63,317 7,235,462 72,830 1.79%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div 4,046 2,014 1,992 - -
Div Payout % 39.12% 27.43% 21.73% - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 74,807 63,317 7,235,462 72,830 1.79%
NOSH 805,651 805,651 805,651 805,651 0.00%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin 5.60% 3.61% 3.90% 3.54% -
ROE 13.83% 11.60% 0.13% 5.96% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 22.72 28.74 29.48 15.20 30.57%
EPS 1.27 1.04 1.15 0.54 76.39%
DPS 0.50 0.29 0.25 0.00 -
NAPS 0.092 0.0896 9.08 0.0904 1.17%
Adjusted Per Share Value based on latest NOSH - 805,651
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 22.86 25.13 29.06 15.16 31.33%
EPS 1.28 0.91 1.13 0.54 77.31%
DPS 0.50 0.25 0.25 0.00 -
NAPS 0.0926 0.0783 8.9517 0.0901 1.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 -
Price 0.08 0.065 0.07 0.05 -
P/RPS 0.35 0.23 0.24 0.33 3.98%
P/EPS 6.29 6.26 6.09 9.28 -22.74%
EY 15.90 15.98 16.43 10.78 29.42%
DY 6.25 4.38 3.57 0.00 -
P/NAPS 0.87 0.73 0.01 0.55 35.57%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 25/02/21 27/08/20 - 29/08/19 -
Price 0.00 0.07 0.00 0.055 -
P/RPS 0.00 0.24 0.00 0.36 -
P/EPS 0.00 6.74 0.00 10.21 -
EY 0.00 14.84 0.00 9.80 -
DY 0.00 4.07 0.00 0.00 -
P/NAPS 0.00 0.78 0.00 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment