[1TECH] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[1TECH] ONETECH SOLUTIONS HOLDINGS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -116.96%
YoY- -111.3%
Quarter Report
Latest QR
Upcoming QR
1TECH's Result
1TECH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 5,706 5,183 5,914 7,015 6,595 5,417 5,064 4.05%
PBT -793 -1,397 2 1,381 1,887 701 446 -
Tax -9 3 -177 -349 -339 -241 -263 -67.50%
NP -802 -1,394 -175 1,032 1,548 460 183 -
-
NP to SH -802 -1,394 -175 1,032 1,548 460 183 -
-
Tax Rate - - 8,850.00% 25.27% 17.97% 34.38% 58.97% -
Total Cost 6,508 6,577 6,089 5,983 5,047 4,957 4,881 10.05%
-
Net Worth 3,924 4,001 4,616 5,386 5,386 5,212 3,596 2.94%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - 384 769 384 359 359 -
Div Payout % - - 0.00% 74.56% 24.85% 78.19% 196.54% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 3,924 4,001 4,616 5,386 5,386 5,212 3,596 2.94%
NOSH 76,950 76,950 76,950 76,950 76,950 74,462 71,933 2.27%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -14.06% -26.90% -2.96% 14.71% 23.47% 8.49% 3.61% -
ROE -20.44% -34.84% -3.79% 19.16% 28.74% 8.83% 5.09% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 7.42 6.74 7.69 9.12 8.57 7.27 7.04 1.76%
EPS -1.04 -1.81 -0.23 1.34 2.01 0.62 0.25 -
DPS 0.00 0.00 0.50 1.00 0.50 0.48 0.50 -
NAPS 0.051 0.052 0.06 0.07 0.07 0.07 0.05 0.66%
Adjusted Per Share Value based on latest NOSH - 76,950
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 7.42 6.74 7.69 9.12 8.57 7.04 6.58 4.08%
EPS -1.04 -1.81 -0.23 1.34 2.01 0.60 0.24 -
DPS 0.00 0.00 0.50 1.00 0.50 0.47 0.47 -
NAPS 0.051 0.052 0.06 0.07 0.07 0.0677 0.0467 2.97%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.20 0.20 0.20 0.195 0.545 0.55 0.55 -
P/RPS 2.70 2.97 2.60 2.14 6.36 7.56 7.81 -29.79%
P/EPS -19.19 -11.04 -87.94 14.54 27.09 89.03 216.19 -
EY -5.21 -9.06 -1.14 6.88 3.69 1.12 0.46 -
DY 0.00 0.00 2.50 5.13 0.92 0.88 0.91 -
P/NAPS 3.92 3.85 3.33 2.79 7.79 7.86 11.00 -29.08%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 29/08/24 28/02/24 28/08/23 27/02/23 15/08/22 28/02/22 25/08/21 -
Price 0.20 0.20 0.20 0.20 0.20 0.55 0.55 -
P/RPS 2.70 2.97 2.60 2.19 2.33 7.56 7.81 -29.79%
P/EPS -19.19 -11.04 -87.94 14.91 9.94 89.03 216.19 -
EY -5.21 -9.06 -1.14 6.71 10.06 1.12 0.46 -
DY 0.00 0.00 2.50 5.00 2.50 0.88 0.91 -
P/NAPS 3.92 3.85 3.33 2.86 2.86 7.86 11.00 -29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment