[CARZO] QoQ TTM Result on 31-Dec-2023 [#1]

Stock
[CARZO] CARZO HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 27.94%
YoY- -52.93%
Quarter Report
Latest QR
Upcoming QR
CARZO's Result
CARZO's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Revenue 27,973 31,119 38,635 55,090 79,155 90,296 -37.43%
PBT -6,418 -12,233 -17,090 -7,844 -754 1,399 -
Tax -102 -229 -205 -305 -644 -980 -59.56%
NP -6,520 -12,462 -17,295 -8,149 -1,398 419 -
-
NP to SH -6,520 -12,462 -17,295 -8,149 -1,398 419 -
-
Tax Rate - - - - - 70.05% -
Total Cost 34,493 43,581 55,930 63,239 80,553 89,877 -31.83%
-
Net Worth -12,403 -7,633 -4,692 4,667 8,500 9,709 -
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Net Worth -12,403 -7,633 -4,692 4,667 8,500 9,709 -
NOSH 95,412 95,412 95,412 95,412 88,270 88,270 3.16%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
NP Margin -23.31% -40.05% -44.77% -14.79% -1.77% 0.46% -
ROE 0.00% 0.00% 0.00% -174.58% -16.45% 4.32% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 29.32 32.62 41.16 59.01 89.67 102.30 -39.35%
EPS -6.83 -13.06 -18.43 -8.73 -1.58 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.13 -0.08 -0.05 0.05 0.0963 0.11 -
Adjusted Per Share Value based on latest NOSH - 95,412
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 29.32 32.62 40.49 57.74 82.96 94.64 -37.43%
EPS -6.83 -13.06 -18.13 -8.54 -1.47 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.13 -0.08 -0.0492 0.0489 0.0891 0.1018 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 -
Price 0.30 0.30 0.30 0.60 1.82 1.71 -
P/RPS 1.02 0.92 0.73 1.02 2.03 1.67 -17.90%
P/EPS -4.39 -2.30 -1.63 -6.87 -114.92 360.24 -
EY -22.78 -43.54 -61.42 -14.55 -0.87 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 12.00 18.90 15.55 -
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 30/08/24 29/02/24 30/08/23 24/02/23 29/08/22 22/02/22 -
Price 0.30 0.30 0.30 0.40 0.60 1.62 -
P/RPS 1.02 0.92 0.73 0.68 0.67 1.58 -16.06%
P/EPS -4.39 -2.30 -1.63 -4.58 -37.88 341.28 -
EY -22.78 -43.54 -61.42 -21.82 -2.64 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 8.00 6.23 14.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment